[TCHONG] YoY Cumulative Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,175,631 876,174 643,862 0 -100.00%
PBT 124,441 116,041 76,957 0 -100.00%
Tax -36,098 -24,052 -5,714 0 -100.00%
NP 88,343 91,989 71,243 0 -100.00%
-
NP to SH 88,343 91,989 71,243 0 -100.00%
-
Tax Rate 29.01% 20.73% 7.42% - -
Total Cost 1,087,288 784,185 572,619 0 -100.00%
-
Net Worth 819,608 738,597 673,956 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 819,608 738,597 673,956 0 -100.00%
NOSH 671,809 671,452 673,956 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.51% 10.50% 11.06% 0.00% -
ROE 10.78% 12.45% 10.57% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 174.99 130.49 95.53 0.00 -100.00%
EPS 13.15 13.70 10.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.10 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 180.35 134.41 98.77 0.00 -100.00%
EPS 13.55 14.11 10.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2573 1.133 1.0339 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 1.27 1.29 0.00 0.00 -
P/RPS 0.73 0.99 0.00 0.00 -100.00%
P/EPS 9.66 9.42 0.00 0.00 -100.00%
EY 10.35 10.62 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.17 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 15/11/01 23/11/00 17/11/99 - -
Price 1.35 1.25 0.00 0.00 -
P/RPS 0.77 0.96 0.00 0.00 -100.00%
P/EPS 10.27 9.12 0.00 0.00 -100.00%
EY 9.74 10.96 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment