[TCHONG] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
13-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -0.44%
YoY- -36.47%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 4,138,472 3,982,608 5,663,132 6,276,240 5,040,772 5,745,356 3,932,272 0.85%
PBT 53,844 -142,172 -146,976 175,112 255,720 491,756 183,724 -18.49%
Tax -45,496 -7,668 -6,756 -72,296 -88,840 -155,100 -57,964 -3.95%
NP 8,348 -149,840 -153,732 102,816 166,880 336,656 125,760 -36.35%
-
NP to SH 17,008 -141,288 -148,832 105,392 165,896 336,380 126,412 -28.40%
-
Tax Rate 84.50% - - 41.29% 34.74% 31.54% 31.55% -
Total Cost 4,130,124 4,132,448 5,816,864 6,173,424 4,873,892 5,408,700 3,806,512 1.36%
-
Net Worth 2,806,442 2,845,610 2,741,642 2,778,279 2,756,224 2,024,025 1,880,610 6.89%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 2,806,442 2,845,610 2,741,642 2,778,279 2,756,224 2,024,025 1,880,610 6.89%
NOSH 672,000 672,000 652,771 652,178 653,133 652,911 652,989 0.47%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.20% -3.76% -2.71% 1.64% 3.31% 5.86% 3.20% -
ROE 0.61% -4.97% -5.43% 3.79% 6.02% 16.62% 6.72% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 634.09 610.21 867.55 962.35 771.78 879.96 602.20 0.86%
EPS 2.60 -21.64 -22.80 16.16 25.40 51.52 19.36 -28.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.30 4.36 4.20 4.26 4.22 3.10 2.88 6.90%
Adjusted Per Share Value based on latest NOSH - 652,178
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 615.84 592.65 842.73 933.96 750.11 854.96 585.16 0.85%
EPS 2.53 -21.03 -22.15 15.68 24.69 50.06 18.81 -28.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1763 4.2345 4.0798 4.1343 4.1015 3.0119 2.7985 6.89%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.68 1.82 2.34 3.03 5.53 5.12 4.49 -
P/RPS 0.26 0.30 0.27 0.31 0.72 0.58 0.75 -16.17%
P/EPS 64.47 -8.41 -10.26 18.75 21.77 9.94 23.19 18.57%
EY 1.55 -11.89 -9.74 5.33 4.59 10.06 4.31 -15.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.56 0.71 1.31 1.65 1.56 -20.62%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 18/05/18 04/05/17 10/05/16 13/05/15 14/05/14 15/05/13 21/05/12 -
Price 1.67 1.90 2.20 3.05 5.59 6.65 4.50 -
P/RPS 0.26 0.31 0.25 0.32 0.72 0.76 0.75 -16.17%
P/EPS 64.08 -8.78 -9.65 18.87 22.01 12.91 23.25 18.39%
EY 1.56 -11.39 -10.36 5.30 4.54 7.75 4.30 -15.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.52 0.72 1.32 2.15 1.56 -20.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment