[TASEK] YoY Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
23-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 76.53%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 199,112 229,056 186,648 144,864 -0.32%
PBT 6,440 38,880 39,732 16,204 0.95%
Tax -9,040 -5,708 -4,236 0 -100.00%
NP -2,600 33,172 35,496 16,204 -
-
NP to SH -2,600 33,172 35,496 16,204 -
-
Tax Rate 140.37% 14.68% 10.66% 0.00% -
Total Cost 201,712 195,884 151,152 128,660 -0.46%
-
Net Worth 548,687 577,721 557,375 554,250 0.01%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 548,687 577,721 557,375 554,250 0.01%
NOSH 175,675 183,473 183,347 184,136 0.04%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -1.31% 14.48% 19.02% 11.19% -
ROE -0.47% 5.74% 6.37% 2.92% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 113.34 124.84 101.80 78.67 -0.37%
EPS -1.48 18.08 19.36 8.80 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.1233 3.1488 3.04 3.01 -0.03%
Adjusted Per Share Value based on latest NOSH - 184,136
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 161.07 185.29 150.98 117.18 -0.32%
EPS -2.10 26.83 28.71 13.11 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.4385 4.6733 4.5087 4.4835 0.01%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 3.43 3.01 2.91 0.00 -
P/RPS 3.03 2.41 2.86 0.00 -100.00%
P/EPS -231.76 16.65 15.03 0.00 -100.00%
EY -0.43 6.01 6.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.96 0.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 24/10/02 23/10/01 27/10/00 23/10/99 -
Price 3.65 3.10 2.85 0.00 -
P/RPS 3.22 2.48 2.80 0.00 -100.00%
P/EPS -246.62 17.15 14.72 0.00 -100.00%
EY -0.41 5.83 6.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.98 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment