[TASEK] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
23-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -55.87%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 138,836 132,151 68,270 36,216 132,606 0 96,632 -0.36%
PBT 8,194 3,420 2,167 4,051 11,115 0 9,469 0.14%
Tax -651 107 0 0 -1,936 0 -954 0.38%
NP 7,543 3,527 2,167 4,051 9,179 0 8,515 0.12%
-
NP to SH 7,543 3,527 2,167 4,051 9,179 0 8,515 0.12%
-
Tax Rate 7.94% -3.13% 0.00% 0.00% 17.42% - 10.07% -
Total Cost 131,293 128,624 66,103 32,165 123,427 0 88,117 -0.40%
-
Net Worth 548,748 550,065 550,932 554,250 546,717 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 548,748 550,065 550,932 554,250 546,717 0 0 -100.00%
NOSH 183,527 182,746 183,644 184,136 182,848 183,118 183,118 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 5.43% 2.67% 3.17% 11.19% 6.92% 0.00% 8.81% -
ROE 1.37% 0.64% 0.39% 0.73% 1.68% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 75.65 72.31 37.18 19.67 72.52 0.00 52.77 -0.36%
EPS 4.11 1.93 1.18 2.20 5.02 0.00 4.65 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.99 3.01 3.00 3.01 2.99 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 184,136
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 112.31 106.90 55.23 29.30 107.27 0.00 78.17 -0.36%
EPS 6.10 2.85 1.75 3.28 7.43 0.00 6.89 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.439 4.4496 4.4566 4.4835 4.4225 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.58 3.95 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.73 5.46 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 87.10 204.66 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.15 0.49 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.31 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 22/05/00 31/03/00 23/10/99 - - - -
Price 3.43 3.74 3.95 0.00 0.00 0.00 0.00 -
P/RPS 4.53 5.17 10.63 0.00 0.00 0.00 0.00 -100.00%
P/EPS 83.45 193.78 334.75 0.00 0.00 0.00 0.00 -100.00%
EY 1.20 0.52 0.30 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.24 1.32 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment