[TASEK] QoQ TTM Result on 30-Sep-1999 [#1]

Announcement Date
23-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 148,726 106,373 68,270 36,216 -1.41%
PBT 8,193 3,419 2,167 4,051 -0.70%
Tax 1,233 1,991 1,884 0 -100.00%
NP 9,426 5,410 4,051 4,051 -0.84%
-
NP to SH 7,542 3,526 2,167 4,051 -0.62%
-
Tax Rate -15.05% -58.23% -86.94% 0.00% -
Total Cost 139,300 100,963 64,219 32,165 -1.46%
-
Net Worth 547,991 552,782 548,737 554,250 0.01%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 9,168 - - - -100.00%
Div Payout % 121.57% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 547,991 552,782 548,737 554,250 0.01%
NOSH 183,378 183,648 182,912 184,136 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.34% 5.09% 5.93% 11.19% -
ROE 1.38% 0.64% 0.39% 0.73% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 81.10 57.92 37.32 19.67 -1.41%
EPS 4.11 1.92 1.18 2.20 -0.62%
DPS 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.9883 3.01 3.00 3.01 0.00%
Adjusted Per Share Value based on latest NOSH - 184,136
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 120.31 86.05 55.23 29.30 -1.41%
EPS 6.10 2.85 1.75 3.28 -0.62%
DPS 7.42 0.00 0.00 0.00 -100.00%
NAPS 4.4328 4.4716 4.4389 4.4835 0.01%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 3.58 3.95 0.00 0.00 -
P/RPS 4.41 6.82 0.00 0.00 -100.00%
P/EPS 87.05 205.73 0.00 0.00 -100.00%
EY 1.15 0.49 0.00 0.00 -100.00%
DY 1.40 0.00 0.00 0.00 -100.00%
P/NAPS 1.20 1.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/08/00 - - - -
Price 3.43 0.00 0.00 0.00 -
P/RPS 4.23 0.00 0.00 0.00 -100.00%
P/EPS 83.40 0.00 0.00 0.00 -100.00%
EY 1.20 0.00 0.00 0.00 -100.00%
DY 1.46 0.00 0.00 0.00 -100.00%
P/NAPS 1.15 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment