[DNEX] YoY Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 47.71%
YoY- -141.48%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,083,468 234,922 275,796 284,428 175,300 107,568 87,960 47.09%
PBT 1,195,772 -30,953 65,260 120,700 64,572 25,088 8,484 113.93%
Tax 10,172 2,366 -9,544 -5,952 -4,560 -6,368 -3,936 -
NP 1,205,944 -28,586 55,716 114,748 60,012 18,720 4,548 135.75%
-
NP to SH 1,174,256 -18,672 47,732 64,940 60,320 21,492 1,868 169.19%
-
Tax Rate -0.85% - 14.62% 4.93% 7.06% 25.38% 46.39% -
Total Cost -122,476 263,509 220,080 169,680 115,288 88,848 83,412 -
-
Net Worth 1,465,978 457,103 457,089 436,817 415,999 109,017 85,616 54.73%
Dividend
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - 31,147 - -
Div Payout % - - - - - 144.93% - -
Equity
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,465,978 457,103 457,089 436,817 415,999 109,017 85,616 54.73%
NOSH 3,090,706 1,758,090 1,758,035 1,757,339 1,733,333 778,695 778,333 23.60%
Ratio Analysis
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 111.30% -12.17% 20.20% 40.34% 34.23% 17.40% 5.17% -
ROE 80.10% -4.08% 10.44% 14.87% 14.50% 19.71% 2.18% -
Per Share
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 36.21 13.36 15.69 16.28 10.11 13.81 11.30 19.59%
EPS 39.24 -1.07 2.72 3.72 3.48 2.76 0.24 118.86%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 0.49 0.26 0.26 0.25 0.24 0.14 0.11 25.80%
Adjusted Per Share Value based on latest NOSH - 1,758,090
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 34.33 7.44 8.74 9.01 5.55 3.41 2.79 47.07%
EPS 37.20 -0.59 1.51 2.06 1.91 0.68 0.06 168.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.99 0.00 -
NAPS 0.4645 0.1448 0.1448 0.1384 0.1318 0.0345 0.0271 54.75%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.78 0.175 0.28 0.40 0.395 0.225 0.30 -
P/RPS 2.15 1.31 1.78 2.46 3.91 1.63 2.65 -3.16%
P/EPS 1.99 -16.48 10.31 10.76 11.35 8.15 125.00 -47.07%
EY 50.32 -6.07 9.70 9.29 8.81 12.27 0.80 88.98%
DY 0.00 0.00 0.00 0.00 0.00 17.78 0.00 -
P/NAPS 1.59 0.67 1.08 1.60 1.65 1.61 2.73 -7.97%
Price Multiplier on Announcement Date
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 26/11/21 26/11/20 21/05/19 24/05/18 24/05/17 16/05/16 15/05/15 -
Price 0.815 0.22 0.25 0.375 0.59 0.24 0.285 -
P/RPS 2.25 1.65 1.59 2.30 5.83 1.74 2.52 -1.72%
P/EPS 2.08 -20.71 9.21 10.09 16.95 8.70 118.75 -46.29%
EY 48.16 -4.83 10.86 9.91 5.90 11.50 0.84 86.31%
DY 0.00 0.00 0.00 0.00 0.00 16.67 0.00 -
P/NAPS 1.66 0.85 0.96 1.50 2.46 1.71 2.59 -6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment