[DNEX] YoY TTM Result on 30-Sep-2020 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -46.43%
YoY- -152.14%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 425,178 263,532 291,294 231,220 195,388 100,452 90,196 26.90%
PBT 399,564 -16,157 52,787 80,623 144,637 27,578 25,174 52.93%
Tax -8,005 -4,975 -15,653 -11,748 -14,101 -8,210 -9,510 -2.61%
NP 391,559 -21,132 37,134 68,875 130,536 19,368 15,664 63.99%
-
NP to SH 427,544 -17,760 31,043 57,754 131,437 16,132 10,746 76.13%
-
Tax Rate 2.00% - 29.65% 14.57% 9.75% 29.77% 37.78% -
Total Cost 33,619 284,664 254,160 162,345 64,852 81,084 74,532 -11.51%
-
Net Worth 1,465,978 457,103 457,089 436,817 415,999 109,017 85,616 54.73%
Dividend
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - 8,789 8,771 - 7,786 - -
Div Payout % - - 28.32% 15.19% - 48.27% - -
Equity
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,465,978 457,103 457,089 436,817 415,999 109,017 85,616 54.73%
NOSH 3,090,706 1,758,090 1,758,035 1,757,339 1,733,333 778,695 778,333 23.60%
Ratio Analysis
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 92.09% -8.02% 12.75% 29.79% 66.81% 19.28% 17.37% -
ROE 29.16% -3.89% 6.79% 13.22% 31.60% 14.80% 12.55% -
Per Share
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 14.21 14.99 16.57 13.23 11.27 12.90 11.59 3.18%
EPS 14.29 -1.01 1.77 3.31 7.58 2.07 1.38 43.22%
DPS 0.00 0.00 0.50 0.50 0.00 1.00 0.00 -
NAPS 0.49 0.26 0.26 0.25 0.24 0.14 0.11 25.80%
Adjusted Per Share Value based on latest NOSH - 1,758,090
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 13.47 8.35 9.23 7.33 6.19 3.18 2.86 26.89%
EPS 13.55 -0.56 0.98 1.83 4.16 0.51 0.34 76.18%
DPS 0.00 0.00 0.28 0.28 0.00 0.25 0.00 -
NAPS 0.4645 0.1448 0.1448 0.1384 0.1318 0.0345 0.0271 54.75%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.78 0.175 0.28 0.40 0.395 0.225 0.30 -
P/RPS 5.49 1.17 1.69 3.02 3.50 1.74 2.59 12.23%
P/EPS 5.46 -17.32 15.86 12.10 5.21 10.86 21.73 -19.12%
EY 18.32 -5.77 6.31 8.26 19.20 9.21 4.60 23.66%
DY 0.00 0.00 1.79 1.25 0.00 4.44 0.00 -
P/NAPS 1.59 0.67 1.08 1.60 1.65 1.61 2.73 -7.97%
Price Multiplier on Announcement Date
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 26/11/21 26/11/20 21/05/19 24/05/18 24/05/17 16/05/16 15/05/15 -
Price 0.815 0.22 0.25 0.375 0.59 0.24 0.285 -
P/RPS 5.73 1.47 1.51 2.83 5.23 1.86 2.46 13.87%
P/EPS 5.70 -21.78 14.16 11.35 7.78 11.58 20.64 -17.94%
EY 17.53 -4.59 7.06 8.81 12.85 8.63 4.84 21.87%
DY 0.00 0.00 2.00 1.33 0.00 4.17 0.00 -
P/NAPS 1.66 0.85 0.96 1.50 2.46 1.71 2.59 -6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment