[DNEX] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 115.99%
YoY- -59.39%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 45,899 45,084 63,328 50,499 62,043 63,650 87,340 -34.90%
PBT 81,352 308 18,961 180 -30,754 7,359 7,058 411.02%
Tax -1,374 -2,575 -6,599 -1,070 4,327 -1,482 -6,750 -65.42%
NP 79,978 -2,267 12,362 -890 -26,427 5,877 308 3983.98%
-
NP to SH 116,728 2,152 15,100 3,851 -24,080 6,225 -3,756 -
-
Tax Rate 1.69% 836.04% 34.80% 594.44% - 20.14% 95.64% -
Total Cost -34,079 47,351 50,966 51,389 88,470 57,773 87,032 -
-
Net Worth 923,793 613,515 496,103 457,103 457,103 492,265 474,676 55.94%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 923,793 613,515 496,103 457,103 457,103 492,265 474,676 55.94%
NOSH 2,517,406 2,218,058 1,908,090 1,758,090 1,758,090 1,758,090 1,758,090 27.06%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 174.25% -5.03% 19.52% -1.76% -42.59% 9.23% 0.35% -
ROE 12.64% 0.35% 3.04% 0.84% -5.27% 1.26% -0.79% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.94 2.06 3.32 2.87 3.53 3.62 4.97 -46.61%
EPS 4.93 0.10 0.79 0.22 -1.37 0.35 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.28 0.26 0.26 0.26 0.28 0.27 27.80%
Adjusted Per Share Value based on latest NOSH - 1,758,090
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.45 1.43 2.01 1.60 1.97 2.02 2.77 -35.07%
EPS 3.70 0.07 0.48 0.12 -0.76 0.20 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2927 0.1944 0.1572 0.1448 0.1448 0.156 0.1504 55.94%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.705 0.91 0.225 0.175 0.18 0.11 0.265 -
P/RPS 36.38 44.23 6.78 6.09 5.10 3.04 5.33 260.24%
P/EPS 14.31 926.54 28.43 79.89 -13.14 31.07 -124.04 -
EY 6.99 0.11 3.52 1.25 -7.61 3.22 -0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 3.25 0.87 0.67 0.69 0.39 0.98 50.59%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/09/21 25/05/21 25/02/21 26/11/20 26/08/20 02/06/20 25/02/20 -
Price 0.81 0.735 0.715 0.22 0.24 0.20 0.235 -
P/RPS 41.80 35.72 21.54 7.66 6.80 5.52 4.73 328.00%
P/EPS 16.44 748.36 90.35 100.44 -17.52 56.48 -110.00 -
EY 6.08 0.13 1.11 1.00 -5.71 1.77 -0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.63 2.75 0.85 0.92 0.71 0.87 78.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment