[DNEX] QoQ TTM Result on 30-Sep-2020 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -46.43%
YoY- -152.14%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 204,810 220,954 239,520 263,532 275,032 285,187 290,486 -20.80%
PBT 100,801 -11,305 -4,254 -16,157 -6,875 38,631 47,587 65.01%
Tax -11,618 -5,917 -4,824 -4,975 -4,738 -11,186 -12,090 -2.62%
NP 89,183 -17,222 -9,078 -21,132 -11,613 27,445 35,497 84.91%
-
NP to SH 137,831 -2,977 1,096 -17,760 -12,129 24,300 30,008 176.57%
-
Tax Rate 11.53% - - - - 28.96% 25.41% -
Total Cost 115,627 238,176 248,598 284,664 286,645 257,742 254,989 -41.00%
-
Net Worth 923,793 613,515 496,103 457,103 457,103 492,265 474,676 55.94%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 923,793 613,515 496,103 457,103 457,103 492,265 474,676 55.94%
NOSH 2,517,406 2,218,058 1,908,090 1,758,090 1,758,090 1,758,090 1,758,090 27.06%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 43.54% -7.79% -3.79% -8.02% -4.22% 9.62% 12.22% -
ROE 14.92% -0.49% 0.22% -3.89% -2.65% 4.94% 6.32% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 8.65 10.08 12.55 14.99 15.64 16.22 16.52 -35.06%
EPS 5.82 -0.14 0.06 -1.01 -0.69 1.38 1.71 126.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.28 0.26 0.26 0.26 0.28 0.27 27.80%
Adjusted Per Share Value based on latest NOSH - 1,758,090
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 5.84 6.30 6.83 7.51 7.84 8.13 8.28 -20.78%
EPS 3.93 -0.08 0.03 -0.51 -0.35 0.69 0.86 175.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2633 0.1748 0.1414 0.1303 0.1303 0.1403 0.1353 55.93%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.705 0.91 0.225 0.175 0.18 0.11 0.265 -
P/RPS 8.15 9.02 1.79 1.17 1.15 0.68 1.60 196.33%
P/EPS 12.12 -669.78 391.72 -17.32 -26.09 7.96 15.53 -15.24%
EY 8.25 -0.15 0.26 -5.77 -3.83 12.57 6.44 17.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 3.25 0.87 0.67 0.69 0.39 0.98 50.59%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/09/21 25/05/21 25/02/21 26/11/20 26/08/20 02/06/20 25/02/20 -
Price 0.81 0.735 0.715 0.22 0.24 0.20 0.235 -
P/RPS 9.37 7.29 5.70 1.47 1.53 1.23 1.42 252.20%
P/EPS 13.92 -540.97 1,244.79 -21.78 -34.79 14.47 13.77 0.72%
EY 7.18 -0.18 0.08 -4.59 -2.87 6.91 7.26 -0.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.63 2.75 0.85 0.92 0.71 0.87 78.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment