[DNEX] YoY Annualized Quarter Result on 31-Dec-2022

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -11.79%
YoY- -78.18%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Revenue 1,912,931 1,396,524 1,500,212 1,437,111 254,600 251,386 290,486 60.14%
PBT 157,244 157,159 306,266 612,990 29,436 -46,790 47,587 34.79%
Tax -348,029 -272,628 -100,814 94,284 -5,928 5,690 -12,090 131.49%
NP -190,785 -115,469 205,452 707,274 23,508 -41,100 35,497 -
-
NP to SH -119,947 -90,303 147,210 549,587 24,900 -35,710 30,008 -
-
Tax Rate 221.33% 173.47% 32.92% -15.38% 20.14% - 25.41% -
Total Cost 2,103,716 1,511,993 1,294,760 729,837 231,092 292,486 254,989 69.41%
-
Net Worth 1,767,545 1,830,672 1,925,362 1,862,077 492,265 457,103 474,676 38.88%
Dividend
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Net Worth 1,767,545 1,830,672 1,925,362 1,862,077 492,265 457,103 474,676 38.88%
NOSH 3,156,331 3,156,331 3,156,331 3,156,254 1,758,090 1,758,090 1,758,090 15.74%
Ratio Analysis
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
NP Margin -9.97% -8.27% 13.69% 49.21% 9.23% -16.35% 12.22% -
ROE -6.79% -4.93% 7.65% 29.51% 5.06% -7.81% 6.32% -
Per Share
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
RPS 60.61 44.25 47.53 45.53 14.48 14.30 16.52 38.36%
EPS -3.80 -2.86 4.66 17.68 1.40 -2.02 1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.58 0.61 0.59 0.28 0.26 0.27 19.99%
Adjusted Per Share Value based on latest NOSH - 3,156,331
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
RPS 55.10 40.22 43.21 41.39 7.33 7.24 8.37 60.12%
EPS -3.45 -2.60 4.24 15.83 0.72 -1.03 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5091 0.5273 0.5545 0.5363 0.1418 0.1317 0.1367 38.88%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Date 29/12/23 29/09/23 30/12/22 30/06/22 31/03/20 30/06/20 31/12/19 -
Price 0.40 0.44 0.51 0.79 0.11 0.18 0.265 -
P/RPS 0.66 0.99 1.07 1.73 0.76 1.26 1.60 -19.84%
P/EPS -10.53 -15.38 10.93 4.54 7.77 -8.86 15.53 -
EY -9.50 -6.50 9.15 22.04 12.88 -11.28 6.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.84 1.34 0.39 0.69 0.98 -7.73%
Price Multiplier on Announcement Date
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Date 29/02/24 27/11/23 20/02/23 29/08/22 02/06/20 26/08/20 25/02/20 -
Price 0.355 0.425 0.62 0.85 0.20 0.24 0.235 -
P/RPS 0.59 0.96 1.30 1.87 1.38 1.68 1.42 -19.70%
P/EPS -9.34 -14.85 13.29 4.88 14.12 -11.82 13.77 -
EY -10.70 -6.73 7.52 20.49 7.08 -8.46 7.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.73 1.02 1.44 0.71 0.92 0.87 -7.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment