[DNEX] YoY Annualized Quarter Result on 31-Mar-2020

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
02-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -17.02%
YoY- -47.83%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
Revenue 1,500,212 1,678,304 1,437,111 254,600 290,486 72.76%
PBT 306,266 324,536 612,990 29,436 47,587 85.90%
Tax -100,814 -51,536 94,284 -5,928 -12,090 102.65%
NP 205,452 273,000 707,274 23,508 35,497 79.44%
-
NP to SH 147,210 166,888 549,587 24,900 30,008 69.83%
-
Tax Rate 32.92% 15.88% -15.38% 20.14% 25.41% -
Total Cost 1,294,760 1,405,304 729,837 231,092 254,989 71.79%
-
Net Worth 1,925,362 1,956,922 1,862,077 492,265 474,676 59.41%
Dividend
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
Net Worth 1,925,362 1,956,922 1,862,077 492,265 474,676 59.41%
NOSH 3,156,331 3,156,331 3,156,254 1,758,090 1,758,090 21.51%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
NP Margin 13.69% 16.27% 49.21% 9.23% 12.22% -
ROE 7.65% 8.53% 29.51% 5.06% 6.32% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
RPS 47.53 53.17 45.53 14.48 16.52 42.18%
EPS 4.66 5.28 17.68 1.40 1.71 39.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 0.59 0.28 0.27 31.18%
Adjusted Per Share Value based on latest NOSH - 1,758,090
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
RPS 47.53 53.17 45.53 8.07 9.20 72.78%
EPS 4.66 5.29 17.41 0.79 0.95 69.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 0.5899 0.156 0.1504 59.40%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/20 31/12/19 -
Price 0.51 0.765 0.79 0.11 0.265 -
P/RPS 1.07 1.44 1.73 0.76 1.60 -12.54%
P/EPS 10.93 14.47 4.54 7.77 15.53 -11.03%
EY 9.15 6.91 22.04 12.88 6.44 12.40%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.23 1.34 0.39 0.98 -5.00%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
Date 20/02/23 25/11/22 29/08/22 02/06/20 25/02/20 -
Price 0.62 0.57 0.85 0.20 0.235 -
P/RPS 1.30 1.07 1.87 1.38 1.42 -2.89%
P/EPS 13.29 10.78 4.88 14.12 13.77 -1.17%
EY 7.52 9.28 20.49 7.08 7.26 1.17%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.92 1.44 0.71 0.87 5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment