[SAPRES] YoY Annualized Quarter Result on 31-Jul-2007 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
25-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 23.1%
YoY- 12.87%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 17,028 286,424 249,982 182,510 32,028 39,184 41,032 -13.62%
PBT 15,066 14,718 -1,680 -9,848 -9,808 3,078 3,572 27.09%
Tax -7,302 -6,948 -2,462 -26 -1,524 -40 52 -
NP 7,764 7,770 -4,142 -9,874 -11,332 3,038 3,624 13.53%
-
NP to SH 7,764 7,770 -4,142 -9,874 -11,332 3,038 3,624 13.53%
-
Tax Rate 48.47% 47.21% - - - 1.30% -1.46% -
Total Cost 9,264 278,654 254,124 192,384 43,360 36,146 37,408 -20.74%
-
Net Worth 152,207 146,735 145,529 149,225 161,885 139,500 139,448 1.46%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 152,207 146,735 145,529 149,225 161,885 139,500 139,448 1.46%
NOSH 139,640 139,748 139,932 139,463 139,556 139,500 139,448 0.02%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 45.60% 2.71% -1.66% -5.41% -35.38% 7.75% 8.83% -
ROE 5.10% 5.30% -2.85% -6.62% -7.00% 2.18% 2.60% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 12.19 204.96 178.64 130.87 22.95 28.09 29.42 -13.65%
EPS 5.56 5.56 -2.96 -7.08 -8.12 2.18 2.60 13.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.05 1.04 1.07 1.16 1.00 1.00 1.44%
Adjusted Per Share Value based on latest NOSH - 139,274
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 7.76 130.51 113.90 83.16 14.59 17.85 18.70 -13.62%
EPS 3.54 3.54 -1.89 -4.50 -5.16 1.38 1.65 13.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6935 0.6686 0.6631 0.6799 0.7376 0.6356 0.6354 1.46%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.47 0.26 0.23 0.64 0.37 0.49 1.03 -
P/RPS 3.85 0.13 0.13 0.49 1.61 1.74 3.50 1.60%
P/EPS 8.45 4.68 -7.77 -9.04 -4.56 22.50 39.63 -22.69%
EY 11.83 21.38 -12.87 -11.06 -21.95 4.44 2.52 29.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.25 0.22 0.60 0.32 0.49 1.03 -13.54%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 23/09/10 28/08/09 23/09/08 25/09/07 28/09/06 05/09/05 29/09/04 -
Price 1.13 0.25 0.20 0.47 0.31 0.45 0.90 -
P/RPS 9.27 0.12 0.11 0.36 1.35 1.60 3.06 20.27%
P/EPS 20.32 4.50 -6.76 -6.64 -3.82 20.66 34.63 -8.49%
EY 4.92 22.24 -14.80 -15.06 -26.19 4.84 2.89 9.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.24 0.19 0.44 0.27 0.45 0.90 2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment