[YTL] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -12.52%
YoY- -28.23%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 15,715,326 7,131,965 6,308,926 5,714,310 5,284,973 4,862,125 4,395,002 23.64%
PBT 2,287,869 2,139,252 1,871,277 1,455,213 1,528,178 1,267,068 1,197,866 11.38%
Tax -587,222 -422,874 -438,172 -370,162 -331,496 -673,570 -408,098 6.24%
NP 1,700,646 1,716,377 1,433,105 1,085,050 1,196,682 593,497 789,768 13.63%
-
NP to SH 1,005,773 1,049,533 821,949 537,321 748,645 593,497 789,768 4.10%
-
Tax Rate 25.67% 19.77% 23.42% 25.44% 21.69% 53.16% 34.07% -
Total Cost 14,014,680 5,415,588 4,875,821 4,629,260 4,088,290 4,268,628 3,605,234 25.38%
-
Net Worth 10,131,986 7,974,079 7,323,340 6,818,607 5,767,364 4,465,187 4,976,058 12.57%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 450,630 149,255 - - - -
Div Payout % - - 54.82% 27.78% - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 10,131,986 7,974,079 7,323,340 6,818,607 5,767,364 4,465,187 4,976,058 12.57%
NOSH 1,796,451 1,521,945 1,502,100 1,492,559 1,441,841 1,368,346 1,444,345 3.70%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 10.82% 24.07% 22.72% 18.99% 22.64% 12.21% 17.97% -
ROE 9.93% 13.16% 11.22% 7.88% 12.98% 13.29% 15.87% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 874.80 468.61 420.01 382.85 366.54 355.33 304.29 19.23%
EPS 55.99 68.96 54.72 36.00 51.92 43.37 54.68 0.39%
DPS 0.00 0.00 30.00 10.00 0.00 0.00 0.00 -
NAPS 5.64 5.2394 4.8754 4.5684 4.00 3.2632 3.4452 8.55%
Adjusted Per Share Value based on latest NOSH - 1,502,868
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 141.59 64.26 56.84 51.48 47.62 43.81 39.60 23.64%
EPS 9.06 9.46 7.41 4.84 6.75 5.35 7.12 4.09%
DPS 0.00 0.00 4.06 1.34 0.00 0.00 0.00 -
NAPS 0.9129 0.7184 0.6598 0.6143 0.5196 0.4023 0.4483 12.57%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.41 1.30 1.39 1.28 0.96 1.06 0.86 -
P/RPS 0.16 0.28 0.33 0.33 0.26 0.30 0.28 -8.90%
P/EPS 2.52 1.89 2.54 3.56 1.85 2.44 1.57 8.20%
EY 39.71 53.05 39.37 28.13 54.09 40.92 63.58 -7.54%
DY 0.00 0.00 21.58 7.81 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.29 0.28 0.24 0.32 0.25 0.00%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 27/05/04 -
Price 1.34 1.32 1.40 1.61 0.95 0.97 0.81 -
P/RPS 0.15 0.28 0.33 0.42 0.26 0.27 0.27 -9.32%
P/EPS 2.39 1.91 2.56 4.47 1.83 2.24 1.48 8.31%
EY 41.78 52.24 39.09 22.36 54.66 44.71 67.51 -7.68%
DY 0.00 0.00 21.43 6.21 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.29 0.35 0.24 0.30 0.24 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment