[YTL] YoY Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -0.72%
YoY- 52.97%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 17,528,569 15,715,326 7,131,965 6,308,926 5,714,310 5,284,973 4,862,125 23.81%
PBT 2,308,394 2,287,869 2,139,252 1,871,277 1,455,213 1,528,178 1,267,068 10.50%
Tax -597,005 -587,222 -422,874 -438,172 -370,162 -331,496 -673,570 -1.99%
NP 1,711,389 1,700,646 1,716,377 1,433,105 1,085,050 1,196,682 593,497 19.29%
-
NP to SH 1,006,857 1,005,773 1,049,533 821,949 537,321 748,645 593,497 9.20%
-
Tax Rate 25.86% 25.67% 19.77% 23.42% 25.44% 21.69% 53.16% -
Total Cost 15,817,180 14,014,680 5,415,588 4,875,821 4,629,260 4,088,290 4,268,628 24.38%
-
Net Worth 10,224,026 10,131,986 7,974,079 7,323,340 6,818,607 5,767,364 4,465,187 14.79%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - 450,630 149,255 - - -
Div Payout % - - - 54.82% 27.78% - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 10,224,026 10,131,986 7,974,079 7,323,340 6,818,607 5,767,364 4,465,187 14.79%
NOSH 1,793,688 1,796,451 1,521,945 1,502,100 1,492,559 1,441,841 1,368,346 4.61%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 9.76% 10.82% 24.07% 22.72% 18.99% 22.64% 12.21% -
ROE 9.85% 9.93% 13.16% 11.22% 7.88% 12.98% 13.29% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 977.24 874.80 468.61 420.01 382.85 366.54 355.33 18.35%
EPS 56.13 55.99 68.96 54.72 36.00 51.92 43.37 4.39%
DPS 0.00 0.00 0.00 30.00 10.00 0.00 0.00 -
NAPS 5.70 5.64 5.2394 4.8754 4.5684 4.00 3.2632 9.73%
Adjusted Per Share Value based on latest NOSH - 1,502,425
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 157.93 141.59 64.26 56.84 51.48 47.62 43.81 23.81%
EPS 9.07 9.06 9.46 7.41 4.84 6.75 5.35 9.19%
DPS 0.00 0.00 0.00 4.06 1.34 0.00 0.00 -
NAPS 0.9211 0.9129 0.7184 0.6598 0.6143 0.5196 0.4023 14.79%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.39 1.41 1.30 1.39 1.28 0.96 1.06 -
P/RPS 0.14 0.16 0.28 0.33 0.33 0.26 0.30 -11.92%
P/EPS 2.48 2.52 1.89 2.54 3.56 1.85 2.44 0.27%
EY 40.38 39.71 53.05 39.37 28.13 54.09 40.92 -0.22%
DY 0.00 0.00 0.00 21.58 7.81 0.00 0.00 -
P/NAPS 0.24 0.25 0.25 0.29 0.28 0.24 0.32 -4.67%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 -
Price 1.52 1.34 1.32 1.40 1.61 0.95 0.97 -
P/RPS 0.16 0.15 0.28 0.33 0.42 0.26 0.27 -8.34%
P/EPS 2.71 2.39 1.91 2.56 4.47 1.83 2.24 3.22%
EY 36.93 41.78 52.24 39.09 22.36 54.66 44.71 -3.13%
DY 0.00 0.00 0.00 21.43 6.21 0.00 0.00 -
P/NAPS 0.27 0.24 0.25 0.29 0.35 0.24 0.30 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment