[NESTLE] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 2,585,708 2,202,451 1,952,571 1,981,219 -0.27%
PBT 264,703 254,991 242,702 135,322 -0.68%
Tax -60,753 -52,539 -2,043 -9,931 -1.84%
NP 203,950 202,452 240,659 125,391 -0.49%
-
NP to SH 203,950 202,452 240,659 125,391 -0.49%
-
Tax Rate 22.95% 20.60% 0.84% 7.34% -
Total Cost 2,381,758 1,999,999 1,711,912 1,855,828 -0.25%
-
Net Worth 415,075 250,925 234,491 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 195,859 - - - -100.00%
Div Payout % 96.03% - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 415,075 250,925 234,491 0 -100.00%
NOSH 234,506 234,509 234,491 234,507 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.89% 9.19% 12.33% 6.33% -
ROE 49.14% 80.68% 102.63% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1,102.62 939.17 832.68 844.84 -0.27%
EPS 86.97 86.33 102.63 53.47 -0.49%
DPS 83.52 0.00 0.00 0.00 -100.00%
NAPS 1.77 1.07 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1,102.65 939.21 832.65 844.87 -0.27%
EPS 86.97 86.33 102.63 53.47 -0.49%
DPS 83.52 0.00 0.00 0.00 -100.00%
NAPS 1.77 1.07 1.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 20.50 21.00 0.00 0.00 -
P/RPS 1.86 2.24 0.00 0.00 -100.00%
P/EPS 23.57 24.33 0.00 0.00 -100.00%
EY 4.24 4.11 0.00 0.00 -100.00%
DY 4.07 0.00 0.00 0.00 -100.00%
P/NAPS 11.58 19.63 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 27/02/01 02/03/00 - -
Price 19.30 20.40 18.90 0.00 -
P/RPS 1.75 2.17 2.27 0.00 -100.00%
P/EPS 22.19 23.63 18.42 0.00 -100.00%
EY 4.51 4.23 5.43 0.00 -100.00%
DY 4.33 0.00 0.00 0.00 -100.00%
P/NAPS 10.90 19.07 18.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment