[SCIENTX] YoY Annualized Quarter Result on 31-Jul-2006 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
22-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ- 5.32%
YoY- 21.98%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 509,731 656,596 613,091 586,316 507,572 341,149 250,088 12.58%
PBT 42,051 57,414 40,218 44,144 35,984 22,959 10,479 26.03%
Tax -3,475 -4,379 1,232 -7,078 -3,368 -6,255 -6,872 -10.73%
NP 38,576 53,035 41,450 37,066 32,616 16,704 3,607 48.37%
-
NP to SH 37,458 47,698 35,184 28,199 23,118 16,704 3,607 47.65%
-
Tax Rate 8.26% 7.63% -3.06% 16.03% 9.36% 27.24% 65.58% -
Total Cost 471,155 603,561 571,641 549,250 474,956 324,445 246,481 11.39%
-
Net Worth 374,805 318,094 288,568 85,592 235,184 241,117 263,258 6.05%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - 21,733 3,847 19,367 10,521 4,327 3,707 -
Div Payout % - 45.56% 10.94% 68.68% 45.51% 25.91% 102.80% -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 374,805 318,094 288,568 85,592 235,184 241,117 263,258 6.05%
NOSH 215,405 197,574 192,378 62,476 61,890 61,824 61,797 23.11%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 7.57% 8.08% 6.76% 6.32% 6.43% 4.90% 1.44% -
ROE 9.99% 14.99% 12.19% 32.95% 9.83% 6.93% 1.37% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 236.64 332.33 318.69 938.46 820.11 551.80 404.69 -8.54%
EPS 17.41 24.14 18.29 15.05 37.35 27.02 5.84 19.94%
DPS 0.00 11.00 2.00 31.00 17.00 7.00 6.00 -
NAPS 1.74 1.61 1.50 1.37 3.80 3.90 4.26 -13.85%
Adjusted Per Share Value based on latest NOSH - 63,259
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 32.75 42.19 39.39 37.67 32.61 21.92 16.07 12.58%
EPS 2.41 3.06 2.26 1.81 1.49 1.07 0.23 47.87%
DPS 0.00 1.40 0.25 1.24 0.68 0.28 0.24 -
NAPS 0.2408 0.2044 0.1854 0.055 0.1511 0.1549 0.1692 6.05%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 1.20 1.25 1.54 0.65 0.68 0.53 0.52 -
P/RPS 0.51 0.38 0.48 0.07 0.08 0.10 0.13 25.55%
P/EPS 6.90 5.18 8.42 1.44 1.82 1.96 8.91 -4.16%
EY 14.49 19.31 11.88 69.44 54.93 50.98 11.22 4.35%
DY 0.00 8.80 1.30 47.69 25.00 13.21 11.54 -
P/NAPS 0.69 0.78 1.03 0.47 0.18 0.14 0.12 33.81%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 30/09/09 24/09/08 19/09/07 22/09/06 27/09/05 20/09/04 22/09/03 -
Price 1.28 1.13 1.35 0.71 0.64 0.53 0.48 -
P/RPS 0.54 0.34 0.42 0.08 0.08 0.10 0.12 28.46%
P/EPS 7.36 4.68 7.38 1.57 1.71 1.96 8.22 -1.82%
EY 13.59 21.36 13.55 63.57 58.36 50.98 12.16 1.86%
DY 0.00 9.73 1.48 43.66 26.56 13.21 12.50 -
P/NAPS 0.74 0.70 0.90 0.52 0.17 0.14 0.11 37.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment