[SCIENTX] QoQ Annualized Quarter Result on 31-Jul-2006 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
22-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ- 5.32%
YoY- 21.98%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 619,509 628,754 625,824 586,316 575,438 583,870 580,884 4.39%
PBT 44,386 49,604 49,528 44,144 43,716 44,374 43,876 0.77%
Tax -2,148 -2,414 -7,348 -7,078 -7,578 -7,800 -7,492 -56.61%
NP 42,238 47,190 42,180 37,066 36,137 36,574 36,384 10.48%
-
NP to SH 34,638 37,938 32,816 28,199 26,773 26,878 27,344 17.12%
-
Tax Rate 4.84% 4.87% 14.84% 16.03% 17.33% 17.58% 17.08% -
Total Cost 577,270 581,564 583,644 549,250 539,301 547,296 544,500 3.98%
-
Net Worth 271,738 257,556 251,656 85,592 248,899 353,625 247,681 6.39%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div 15,417 2,575 5,033 19,367 13,274 19,817 27,244 -31.65%
Div Payout % 44.51% 6.79% 15.34% 68.68% 49.58% 73.73% 99.64% -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 271,738 257,556 251,656 85,592 248,899 353,625 247,681 6.39%
NOSH 192,722 64,389 62,914 62,476 62,224 61,930 61,920 113.61%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 6.82% 7.51% 6.74% 6.32% 6.28% 6.26% 6.26% -
ROE 12.75% 14.73% 13.04% 32.95% 10.76% 7.60% 11.04% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 321.45 976.49 994.73 938.46 924.77 942.78 938.12 -51.12%
EPS 17.97 19.64 17.40 15.05 14.35 43.40 44.16 -45.17%
DPS 8.00 4.00 8.00 31.00 21.33 32.00 44.00 -68.00%
NAPS 1.41 4.00 4.00 1.37 4.00 5.71 4.00 -50.19%
Adjusted Per Share Value based on latest NOSH - 63,259
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 39.94 40.53 40.34 37.80 37.09 37.64 37.45 4.39%
EPS 2.23 2.45 2.12 1.82 1.73 1.73 1.76 17.14%
DPS 0.99 0.17 0.32 1.25 0.86 1.28 1.76 -31.92%
NAPS 0.1752 0.166 0.1622 0.0552 0.1604 0.228 0.1597 6.38%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 1.46 1.13 0.69 0.65 0.72 0.70 0.64 -
P/RPS 0.45 0.12 0.07 0.07 0.08 0.07 0.07 246.91%
P/EPS 8.12 1.92 1.32 1.44 1.67 1.61 1.45 216.34%
EY 12.31 52.14 75.59 69.44 59.76 62.00 69.00 -68.40%
DY 5.48 3.54 11.59 47.69 29.63 45.71 68.75 -81.56%
P/NAPS 1.04 0.28 0.17 0.47 0.18 0.12 0.16 249.48%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 27/06/07 20/03/07 28/12/06 22/09/06 29/06/06 21/03/06 20/12/05 -
Price 1.42 1.04 0.81 0.71 0.70 0.70 0.67 -
P/RPS 0.44 0.11 0.08 0.08 0.08 0.07 0.07 241.74%
P/EPS 7.90 1.77 1.55 1.57 1.63 1.61 1.52 200.95%
EY 12.66 56.65 64.40 63.57 61.47 62.00 65.91 -66.80%
DY 5.63 3.85 9.88 43.66 30.48 45.71 65.67 -80.64%
P/NAPS 1.01 0.26 0.20 0.52 0.18 0.12 0.17 229.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment