[ANCOMNY] YoY Annualized Quarter Result on 30-Nov-2006 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
23-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- 720.48%
YoY- 1070.38%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 1,517,848 2,092,936 2,501,046 1,825,906 1,209,588 1,075,932 962,352 7.88%
PBT 45,814 42,866 94,042 87,266 31,718 1,484 63,766 -5.35%
Tax -14,814 -15,902 -22,352 -23,456 -13,070 10,366 -17,650 -2.87%
NP 31,000 26,964 71,690 63,810 18,648 11,850 46,116 -6.39%
-
NP to SH 5,606 18,294 23,194 34,854 2,978 11,850 46,116 -29.59%
-
Tax Rate 32.34% 37.10% 23.77% 26.88% 41.21% -698.52% 27.68% -
Total Cost 1,486,848 2,065,972 2,429,356 1,762,096 1,190,940 1,064,082 916,236 8.39%
-
Net Worth 327,735 377,151 306,004 287,924 402,030 251,363 216,957 7.11%
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 327,735 377,151 306,004 287,924 402,030 251,363 216,957 7.11%
NOSH 215,615 216,753 194,907 189,423 186,124 199,494 126,137 9.33%
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin 2.04% 1.29% 2.87% 3.49% 1.54% 1.10% 4.79% -
ROE 1.71% 4.85% 7.58% 12.11% 0.74% 4.71% 21.26% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 703.96 965.58 1,283.20 963.93 649.88 539.33 762.94 -1.33%
EPS 2.60 8.44 11.90 18.40 1.58 5.94 36.56 -35.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.74 1.57 1.52 2.16 1.26 1.72 -2.03%
Adjusted Per Share Value based on latest NOSH - 190,512
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 130.33 179.71 214.75 156.78 103.86 92.38 82.63 7.88%
EPS 0.48 1.57 1.99 2.99 0.26 1.02 3.96 -29.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2814 0.3238 0.2627 0.2472 0.3452 0.2158 0.1863 7.10%
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 30/11/09 28/11/08 - - - - - -
Price 0.62 0.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.85 6.75 0.00 0.00 0.00 0.00 0.00 -
EY 4.19 14.81 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.33 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 26/01/10 22/01/09 29/01/08 23/01/07 13/02/06 31/01/05 28/01/04 -
Price 0.60 0.51 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.08 6.04 0.00 0.00 0.00 0.00 0.00 -
EY 4.33 16.55 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.29 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment