[ANCOMNY] QoQ TTM Result on 30-Nov-2006 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
23-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- 647.59%
YoY- 569.0%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 2,178,054 1,923,287 1,677,601 1,513,688 1,236,666 1,205,529 1,195,807 48.98%
PBT 52,925 50,846 48,093 55,104 29,350 27,261 25,581 62.15%
Tax 4,548 2,551 -12,373 -18,920 -16,587 -13,658 -15,597 -
NP 57,473 53,397 35,720 36,184 12,763 13,603 9,984 220.17%
-
NP to SH 26,291 25,305 16,727 20,200 2,702 4,261 43 7020.06%
-
Tax Rate -8.59% -5.02% 25.73% 34.34% 56.51% 50.10% 60.97% -
Total Cost 2,120,581 1,869,890 1,641,881 1,477,504 1,223,903 1,191,926 1,185,823 47.17%
-
Net Worth 303,335 188,777 288,533 289,578 286,360 287,419 292,135 2.53%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div 9,438 9,438 - - - - - -
Div Payout % 35.90% 37.30% - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 303,335 188,777 288,533 289,578 286,360 287,419 292,135 2.53%
NOSH 193,207 188,777 189,824 190,512 189,642 191,612 192,194 0.35%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 2.64% 2.78% 2.13% 2.39% 1.03% 1.13% 0.83% -
ROE 8.67% 13.40% 5.80% 6.98% 0.94% 1.48% 0.01% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 1,127.31 1,018.81 883.76 794.54 652.10 629.15 622.19 48.46%
EPS 13.61 13.40 8.81 10.60 1.42 2.22 0.02 7545.25%
DPS 4.89 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.00 1.52 1.52 1.51 1.50 1.52 2.17%
Adjusted Per Share Value based on latest NOSH - 190,512
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 186.88 165.02 143.94 129.87 106.11 103.43 102.60 48.98%
EPS 2.26 2.17 1.44 1.73 0.23 0.37 0.00 -
DPS 0.81 0.81 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2603 0.162 0.2476 0.2485 0.2457 0.2466 0.2507 2.52%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 14/04/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment