[ANCOMNY] YoY Annualized Quarter Result on 30-Nov-2010 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
25-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
30-Nov-2010 [#2]
Profit Trend
QoQ- 16.02%
YoY- -644.99%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Revenue 2,036,602 2,061,038 1,653,364 1,334,052 1,517,848 2,092,936 2,501,046 -3.36%
PBT 38,628 -6,456 21,386 -16,938 45,814 42,866 94,042 -13.77%
Tax -18,466 -12,338 -15,378 -9,366 -14,814 -15,902 -22,352 -3.13%
NP 20,162 -18,794 6,008 -26,304 31,000 26,964 71,690 -19.04%
-
NP to SH 12,374 -25,340 -7,108 -30,552 5,606 18,294 23,194 -9.93%
-
Tax Rate 47.80% - 71.91% - 32.34% 37.10% 23.77% -
Total Cost 2,016,440 2,079,832 1,647,356 1,360,356 1,486,848 2,065,972 2,429,356 -3.05%
-
Net Worth 279,063 283,237 305,557 303,784 327,735 377,151 306,004 -1.52%
Dividend
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Net Worth 279,063 283,237 305,557 303,784 327,735 377,151 306,004 -1.52%
NOSH 216,328 216,211 216,707 216,988 215,615 216,753 194,907 1.75%
Ratio Analysis
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
NP Margin 0.99% -0.91% 0.36% -1.97% 2.04% 1.29% 2.87% -
ROE 4.43% -8.95% -2.33% -10.06% 1.71% 4.85% 7.58% -
Per Share
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 941.44 953.25 762.95 614.80 703.96 965.58 1,283.20 -5.02%
EPS 5.72 -11.72 -3.28 -14.08 2.60 8.44 11.90 -11.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.31 1.41 1.40 1.52 1.74 1.57 -3.21%
Adjusted Per Share Value based on latest NOSH - 216,877
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 174.87 176.97 141.96 114.55 130.33 179.71 214.75 -3.36%
EPS 1.06 -2.18 -0.61 -2.62 0.48 1.57 1.99 -9.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2396 0.2432 0.2624 0.2608 0.2814 0.3238 0.2627 -1.52%
Price Multiplier on Financial Quarter End Date
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 28/11/08 - -
Price 0.38 0.39 0.38 0.47 0.62 0.57 0.00 -
P/RPS 0.04 0.04 0.05 0.08 0.09 0.06 0.00 -
P/EPS 6.64 -3.33 -11.59 -3.34 23.85 6.75 0.00 -
EY 15.05 -30.05 -8.63 -29.96 4.19 14.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.27 0.34 0.41 0.33 0.00 -
Price Multiplier on Announcement Date
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 27/01/14 30/01/13 20/01/12 25/01/11 26/01/10 22/01/09 29/01/08 -
Price 0.35 0.35 0.35 0.50 0.60 0.51 0.00 -
P/RPS 0.04 0.04 0.05 0.08 0.09 0.05 0.00 -
P/EPS 6.12 -2.99 -10.67 -3.55 23.08 6.04 0.00 -
EY 16.34 -33.49 -9.37 -28.16 4.33 16.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.25 0.36 0.39 0.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment