[ANCOMNY] YoY Annualized Quarter Result on 30-Nov-2013 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
30-Nov-2013 [#2]
Profit Trend
QoQ- 83.81%
YoY- 148.83%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Revenue 1,519,804 1,610,590 1,608,384 2,036,602 2,061,038 1,653,364 1,334,052 2.19%
PBT 38,304 21,416 21,596 38,628 -6,456 21,386 -16,938 -
Tax -26,136 -19,338 -13,818 -18,466 -12,338 -15,378 -9,366 18.63%
NP 12,168 2,078 7,778 20,162 -18,794 6,008 -26,304 -
-
NP to SH 3,126 -3,168 74 12,374 -25,340 -7,108 -30,552 -
-
Tax Rate 68.23% 90.30% 63.98% 47.80% - 71.91% - -
Total Cost 1,507,636 1,608,512 1,600,606 2,016,440 2,079,832 1,647,356 1,360,356 1.72%
-
Net Worth 290,123 290,761 240,499 279,063 283,237 305,557 303,784 -0.76%
Dividend
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Net Worth 290,123 290,761 240,499 279,063 283,237 305,557 303,784 -0.76%
NOSH 218,956 216,986 185,000 216,328 216,211 216,707 216,988 0.15%
Ratio Analysis
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
NP Margin 0.80% 0.13% 0.48% 0.99% -0.91% 0.36% -1.97% -
ROE 1.08% -1.09% 0.03% 4.43% -8.95% -2.33% -10.06% -
Per Share
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
RPS 701.96 742.25 869.40 941.44 953.25 762.95 614.80 2.23%
EPS 1.44 -1.46 0.04 5.72 -11.72 -3.28 -14.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.34 1.30 1.29 1.31 1.41 1.40 -0.72%
Adjusted Per Share Value based on latest NOSH - 216,538
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
RPS 130.49 138.29 138.10 174.87 176.97 141.96 114.55 2.19%
EPS 0.27 -0.27 0.01 1.06 -2.18 -0.61 -2.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2491 0.2497 0.2065 0.2396 0.2432 0.2624 0.2608 -0.76%
Price Multiplier on Financial Quarter End Date
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Date 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 -
Price 0.335 0.375 0.465 0.38 0.39 0.38 0.47 -
P/RPS 0.05 0.05 0.05 0.04 0.04 0.05 0.08 -7.52%
P/EPS 23.20 -25.68 1,162.50 6.64 -3.33 -11.59 -3.34 -
EY 4.31 -3.89 0.09 15.05 -30.05 -8.63 -29.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.36 0.29 0.30 0.27 0.34 -4.99%
Price Multiplier on Announcement Date
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Date 25/01/17 29/01/16 30/01/15 27/01/14 30/01/13 20/01/12 25/01/11 -
Price 0.335 0.41 0.46 0.35 0.35 0.35 0.50 -
P/RPS 0.05 0.06 0.05 0.04 0.04 0.05 0.08 -7.52%
P/EPS 23.20 -28.08 1,150.00 6.12 -2.99 -10.67 -3.55 -
EY 4.31 -3.56 0.09 16.34 -33.49 -9.37 -28.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.35 0.27 0.27 0.25 0.36 -5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment