[ANCOMNY] QoQ TTM Result on 30-Nov-2010 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
25-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
30-Nov-2010 [#2]
Profit Trend
QoQ- -62.74%
YoY- -30.55%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 1,540,153 1,507,483 1,408,542 1,397,421 1,447,371 1,489,319 1,438,813 4.62%
PBT 15,228 253 -611 2,155 9,436 33,531 35,757 -43.30%
Tax -8,710 -6,151 -8,008 -7,952 -7,924 -10,676 -33,669 -59.29%
NP 6,518 -5,898 -8,619 -5,797 1,512 22,855 2,088 113.15%
-
NP to SH -4,820 -12,952 -16,330 -16,961 -10,422 1,118 -3,867 15.77%
-
Tax Rate 57.20% 2,431.23% - 369.00% 83.98% 31.84% 94.16% -
Total Cost 1,533,635 1,513,381 1,417,161 1,403,218 1,445,859 1,466,464 1,436,725 4.43%
-
Net Worth 301,739 218,500 221,111 303,628 290,958 328,066 326,562 -5.12%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - 4,445 -
Div Payout % - - - - - - 0.00% -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 301,739 218,500 221,111 303,628 290,958 328,066 326,562 -5.12%
NOSH 214,000 218,500 221,111 216,877 203,467 221,666 217,708 -1.13%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 0.42% -0.39% -0.61% -0.41% 0.10% 1.53% 0.15% -
ROE -1.60% -5.93% -7.39% -5.59% -3.58% 0.34% -1.18% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 719.70 689.92 637.03 644.34 711.35 671.87 660.89 5.83%
EPS -2.25 -5.93 -7.39 -7.82 -5.12 0.50 -1.78 16.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.04 -
NAPS 1.41 1.00 1.00 1.40 1.43 1.48 1.50 -4.03%
Adjusted Per Share Value based on latest NOSH - 216,877
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 152.69 149.45 139.64 138.54 143.49 147.65 142.64 4.63%
EPS -0.48 -1.28 -1.62 -1.68 -1.03 0.11 -0.38 16.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.44 -
NAPS 0.2991 0.2166 0.2192 0.301 0.2884 0.3252 0.3237 -5.11%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.36 0.41 0.45 0.47 0.52 0.55 0.57 -
P/RPS 0.05 0.06 0.07 0.07 0.07 0.08 0.09 -32.34%
P/EPS -15.98 -6.92 -6.09 -6.01 -10.15 109.05 -32.09 -37.09%
EY -6.26 -14.46 -16.41 -16.64 -9.85 0.92 -3.12 58.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.58 -
P/NAPS 0.26 0.41 0.45 0.34 0.36 0.37 0.38 -22.29%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 27/10/11 27/07/11 27/04/11 25/01/11 26/10/10 30/07/10 27/04/10 -
Price 0.35 0.38 0.43 0.50 0.54 0.59 0.58 -
P/RPS 0.05 0.06 0.07 0.08 0.08 0.09 0.09 -32.34%
P/EPS -15.54 -6.41 -5.82 -6.39 -10.54 116.98 -32.65 -38.95%
EY -6.44 -15.60 -17.18 -15.64 -9.49 0.85 -3.06 64.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.52 -
P/NAPS 0.25 0.38 0.43 0.36 0.38 0.40 0.39 -25.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment