[ANCOMNY] QoQ Cumulative Quarter Result on 30-Nov-2013 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
30-Nov-2013 [#2]
Profit Trend
QoQ- 267.62%
YoY- 148.83%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Revenue 414,250 1,864,145 1,415,834 1,018,301 490,229 2,032,564 1,507,124 -57.62%
PBT 5,014 43,777 37,641 19,314 7,514 4,248 -1,219 -
Tax -3,011 -19,142 -13,333 -9,233 -4,444 -16,781 -10,626 -56.75%
NP 2,003 24,635 24,308 10,081 3,070 -12,533 -11,845 -
-
NP to SH 494 9,566 9,949 6,187 1,683 -19,906 -15,448 -
-
Tax Rate 60.05% 43.73% 35.42% 47.80% 59.14% 395.03% - -
Total Cost 412,247 1,839,510 1,391,526 1,008,220 487,159 2,045,097 1,518,969 -57.98%
-
Net Worth 277,069 279,029 279,004 279,063 274,026 270,254 281,266 -0.99%
Dividend
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Div - 2,163 - - - - - -
Div Payout % - 22.61% - - - - - -
Equity
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Net Worth 277,069 279,029 279,004 279,063 274,026 270,254 281,266 -0.99%
NOSH 214,782 216,302 216,282 216,328 215,769 216,203 216,358 -0.48%
Ratio Analysis
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
NP Margin 0.48% 1.32% 1.72% 0.99% 0.63% -0.62% -0.79% -
ROE 0.18% 3.43% 3.57% 2.22% 0.61% -7.37% -5.49% -
Per Share
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 192.87 861.82 654.62 470.72 227.20 940.11 696.59 -57.41%
EPS 0.23 4.41 4.60 2.86 0.78 -9.21 -7.14 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.29 1.29 1.29 1.27 1.25 1.30 -0.51%
Adjusted Per Share Value based on latest NOSH - 216,538
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 41.08 184.85 140.40 100.98 48.61 201.55 149.45 -57.62%
EPS 0.05 0.95 0.99 0.61 0.17 -1.97 -1.53 -
DPS 0.00 0.21 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2747 0.2767 0.2767 0.2767 0.2717 0.268 0.2789 -1.00%
Price Multiplier on Financial Quarter End Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 -
Price 0.585 0.545 0.425 0.38 0.31 0.39 0.35 -
P/RPS 0.30 0.06 0.06 0.08 0.14 0.04 0.05 229.11%
P/EPS 254.35 12.32 9.24 13.29 39.74 -4.24 -4.90 -
EY 0.39 8.11 10.82 7.53 2.52 -23.61 -20.40 -
DY 0.00 1.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.33 0.29 0.24 0.31 0.27 40.44%
Price Multiplier on Announcement Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 23/10/14 25/07/14 30/04/14 27/01/14 29/10/13 31/07/13 30/04/13 -
Price 0.465 0.685 0.54 0.35 0.355 0.335 0.31 -
P/RPS 0.24 0.08 0.08 0.07 0.16 0.04 0.04 229.11%
P/EPS 202.17 15.49 11.74 12.24 45.51 -3.64 -4.34 -
EY 0.49 6.46 8.52 8.17 2.20 -27.48 -23.03 -
DY 0.00 1.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.53 0.42 0.27 0.28 0.27 0.24 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment