[ANCOMNY] QoQ Annualized Quarter Result on 30-Nov-2013 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
30-Nov-2013 [#2]
Profit Trend
QoQ- 83.81%
YoY- 148.83%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Revenue 1,657,000 1,864,145 1,887,778 2,036,602 1,960,916 2,032,564 2,009,498 -12.03%
PBT 20,056 43,777 50,188 38,628 30,056 4,248 -1,625 -
Tax -12,044 -19,142 -17,777 -18,466 -17,776 -16,781 -14,168 -10.23%
NP 8,012 24,635 32,410 20,162 12,280 -12,533 -15,793 -
-
NP to SH 1,976 9,566 13,265 12,374 6,732 -19,906 -20,597 -
-
Tax Rate 60.05% 43.73% 35.42% 47.80% 59.14% 395.03% - -
Total Cost 1,648,988 1,839,510 1,855,368 2,016,440 1,948,636 2,045,097 2,025,291 -12.77%
-
Net Worth 277,069 279,029 279,004 279,063 274,026 270,254 281,266 -0.99%
Dividend
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Div - 2,163 - - - - - -
Div Payout % - 22.61% - - - - - -
Equity
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Net Worth 277,069 279,029 279,004 279,063 274,026 270,254 281,266 -0.99%
NOSH 214,782 216,302 216,282 216,328 215,769 216,203 216,358 -0.48%
Ratio Analysis
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
NP Margin 0.48% 1.32% 1.72% 0.99% 0.63% -0.62% -0.79% -
ROE 0.71% 3.43% 4.75% 4.43% 2.46% -7.37% -7.32% -
Per Share
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 771.48 861.82 872.83 941.44 908.80 940.11 928.78 -11.60%
EPS 0.92 4.41 6.13 5.72 3.12 -9.21 -9.52 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.29 1.29 1.29 1.27 1.25 1.30 -0.51%
Adjusted Per Share Value based on latest NOSH - 216,538
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 142.27 160.06 162.09 174.87 168.37 174.52 172.54 -12.03%
EPS 0.17 0.82 1.14 1.06 0.58 -1.71 -1.77 -
DPS 0.00 0.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2379 0.2396 0.2396 0.2396 0.2353 0.232 0.2415 -0.99%
Price Multiplier on Financial Quarter End Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 -
Price 0.585 0.545 0.425 0.38 0.31 0.39 0.35 -
P/RPS 0.08 0.06 0.05 0.04 0.03 0.04 0.04 58.53%
P/EPS 63.59 12.32 6.93 6.64 9.94 -4.24 -3.68 -
EY 1.57 8.11 14.43 15.05 10.06 -23.61 -27.20 -
DY 0.00 1.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.33 0.29 0.24 0.31 0.27 40.44%
Price Multiplier on Announcement Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 23/10/14 25/07/14 30/04/14 27/01/14 29/10/13 31/07/13 30/04/13 -
Price 0.465 0.685 0.54 0.35 0.355 0.335 0.31 -
P/RPS 0.06 0.08 0.06 0.04 0.04 0.04 0.03 58.53%
P/EPS 50.54 15.49 8.80 6.12 11.38 -3.64 -3.26 -
EY 1.98 6.46 11.36 16.34 8.79 -27.48 -30.71 -
DY 0.00 1.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.53 0.42 0.27 0.28 0.27 0.24 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment