[PACMAS] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
10-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 30.08%
YoY- 430.65%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 620,155 642,213 659,222 675,300 724,372 554,657 775,084 0.22%
PBT 146,097 153,710 160,296 173,604 96,468 40,193 42,098 -1.25%
Tax -51,604 -47,793 -46,400 -45,008 2,388 -269 -174 -5.61%
NP 94,493 105,917 113,896 128,596 98,856 39,924 41,924 -0.82%
-
NP to SH 94,493 105,917 113,896 128,596 98,856 39,924 41,924 -0.82%
-
Tax Rate 35.32% 31.09% 28.95% 25.93% -2.48% 0.67% 0.41% -
Total Cost 525,662 536,296 545,326 546,704 625,516 514,733 733,160 0.33%
-
Net Worth 939,803 949,839 925,234 900,991 865,842 842,840 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 23,922 - - - 34,088 - - -100.00%
Div Payout % 25.32% - - - 34.48% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 939,803 949,839 925,234 900,991 865,842 842,840 0 -100.00%
NOSH 341,746 341,668 341,414 341,284 340,882 341,230 340,845 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 15.24% 16.49% 17.28% 19.04% 13.65% 7.20% 5.41% -
ROE 10.05% 11.15% 12.31% 14.27% 11.42% 4.74% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 181.47 187.96 193.09 197.87 212.50 162.55 227.40 0.22%
EPS 27.65 31.00 33.36 37.68 28.99 11.70 12.30 -0.81%
DPS 7.00 0.00 0.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 2.75 2.78 2.71 2.64 2.54 2.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 341,284
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 362.69 375.59 385.53 394.94 423.64 324.38 453.29 0.22%
EPS 55.26 61.94 66.61 75.21 57.81 23.35 24.52 -0.82%
DPS 13.99 0.00 0.00 0.00 19.94 0.00 0.00 -100.00%
NAPS 5.4963 5.555 5.4111 5.2693 5.0637 4.9292 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 11.80 12.72 15.20 18.96 0.00 0.00 0.00 -
P/RPS 6.50 6.77 7.87 9.58 0.00 0.00 0.00 -100.00%
P/EPS 42.68 41.03 45.56 50.32 0.00 0.00 0.00 -100.00%
EY 2.34 2.44 2.19 1.99 0.00 0.00 0.00 -100.00%
DY 0.59 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 4.29 4.58 5.61 7.18 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 30/10/00 18/08/00 10/05/00 27/01/00 11/11/99 - -
Price 14.64 12.40 14.80 17.12 22.60 0.00 0.00 -
P/RPS 8.07 6.60 7.67 8.65 10.64 0.00 0.00 -100.00%
P/EPS 52.95 40.00 44.36 45.44 77.93 0.00 0.00 -100.00%
EY 1.89 2.50 2.25 2.20 1.28 0.00 0.00 -100.00%
DY 0.48 0.00 0.00 0.00 0.44 0.00 0.00 -100.00%
P/NAPS 5.32 4.46 5.46 6.48 8.90 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment