[PACMAS] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
10-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 42.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 620,154 651,375 669,063 709,862 728,837 775,119 874,568 0.34%
PBT 146,099 171,559 155,567 149,581 96,470 40,281 28,871 -1.63%
Tax -51,604 -33,188 -20,725 -8,851 12,111 20,148 14,701 -
NP 94,495 138,371 134,842 140,730 108,581 60,429 43,572 -0.78%
-
NP to SH 94,495 138,371 134,842 140,730 98,858 50,706 33,849 -1.03%
-
Tax Rate 35.32% 19.34% 13.32% 5.92% -12.55% -50.02% -50.92% -
Total Cost 525,659 513,004 534,221 569,132 620,256 714,690 830,996 0.46%
-
Net Worth 938,866 683,617 925,692 900,991 880,513 860,062 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 23,898 34,665 34,665 34,665 34,665 - - -100.00%
Div Payout % 25.29% 25.05% 25.71% 24.63% 35.07% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 938,866 683,617 925,692 900,991 880,513 860,062 0 -100.00%
NOSH 341,405 341,808 341,584 341,284 346,658 338,607 340,966 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 15.24% 21.24% 20.15% 19.82% 14.90% 7.80% 4.98% -
ROE 10.06% 20.24% 14.57% 15.62% 11.23% 5.90% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 181.65 190.57 195.87 208.00 210.25 228.91 256.50 0.35%
EPS 27.68 40.48 39.48 41.24 28.52 14.97 9.93 -1.03%
DPS 7.00 10.00 10.00 10.00 10.00 0.00 0.00 -100.00%
NAPS 2.75 2.00 2.71 2.64 2.54 2.54 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 341,284
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 362.69 380.94 391.29 415.15 426.25 453.31 511.48 0.34%
EPS 55.26 80.92 78.86 82.30 57.82 29.65 19.80 -1.03%
DPS 13.98 20.27 20.27 20.27 20.27 0.00 0.00 -100.00%
NAPS 5.4908 3.998 5.4137 5.2693 5.1495 5.0299 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 11.80 12.72 15.20 18.96 0.00 0.00 0.00 -
P/RPS 6.50 6.67 7.76 9.12 0.00 0.00 0.00 -100.00%
P/EPS 42.63 31.42 38.50 45.98 0.00 0.00 0.00 -100.00%
EY 2.35 3.18 2.60 2.17 0.00 0.00 0.00 -100.00%
DY 0.59 0.79 0.66 0.53 0.00 0.00 0.00 -100.00%
P/NAPS 4.29 6.36 5.61 7.18 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 30/10/00 18/08/00 - - - - -
Price 14.64 12.40 14.80 0.00 0.00 0.00 0.00 -
P/RPS 8.06 6.51 7.56 0.00 0.00 0.00 0.00 -100.00%
P/EPS 52.89 30.63 37.49 0.00 0.00 0.00 0.00 -100.00%
EY 1.89 3.26 2.67 0.00 0.00 0.00 0.00 -100.00%
DY 0.48 0.81 0.68 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 5.32 6.20 5.46 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment