[LHH] YoY Annualized Quarter Result on 30-Jun-2005 [#1]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 162.06%
YoY- 222.49%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 1,040,056 829,964 642,160 631,308 608,844 511,544 558,008 10.92%
PBT 53,836 43,556 -8,840 65,012 -35,044 27,200 7,972 37.44%
Tax -12,844 -10,820 -2,048 -4,992 -7,852 -9,304 -7,460 9.46%
NP 40,992 32,736 -10,888 60,020 -42,896 17,896 512 107.46%
-
NP to SH 26,452 21,352 -20,092 52,544 -42,896 17,896 512 92.87%
-
Tax Rate 23.86% 24.84% - 7.68% - 34.21% 93.58% -
Total Cost 999,064 797,228 653,048 571,288 651,740 493,648 557,496 10.20%
-
Net Worth 301,832 272,755 245,297 215,312 165,903 172,180 206,016 6.56%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 301,832 272,755 245,297 215,312 165,903 172,180 206,016 6.56%
NOSH 166,574 166,812 156,479 151,510 151,468 151,661 160,000 0.67%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.94% 3.94% -1.70% 9.51% -7.05% 3.50% 0.09% -
ROE 8.76% 7.83% -8.19% 24.40% -25.86% 10.39% 0.25% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 624.38 497.54 410.38 416.67 401.96 337.29 348.76 10.18%
EPS 15.88 12.80 -12.84 34.68 -28.32 11.80 0.32 91.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.812 1.6351 1.5676 1.4211 1.0953 1.1353 1.2876 5.85%
Adjusted Per Share Value based on latest NOSH - 151,510
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 587.76 469.03 362.90 356.77 344.07 289.08 315.34 10.92%
EPS 14.95 12.07 -11.35 29.69 -24.24 10.11 0.29 92.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7057 1.5414 1.3862 1.2168 0.9376 0.973 1.1642 6.56%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.05 1.16 1.95 1.01 1.15 0.81 1.03 -
P/RPS 0.17 0.23 0.48 0.24 0.29 0.24 0.30 -9.02%
P/EPS 6.61 9.06 -15.19 2.91 -4.06 6.86 321.88 -47.63%
EY 15.12 11.03 -6.58 34.34 -24.63 14.57 0.31 91.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.71 1.24 0.71 1.05 0.71 0.80 -5.21%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 23/08/07 29/08/06 30/08/05 27/08/04 25/08/03 29/08/02 -
Price 1.03 1.19 1.33 1.25 0.94 1.33 1.00 -
P/RPS 0.16 0.24 0.32 0.30 0.23 0.39 0.29 -9.42%
P/EPS 6.49 9.30 -10.36 3.60 -3.32 11.27 312.50 -47.54%
EY 15.42 10.76 -9.65 27.74 -30.13 8.87 0.32 90.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.73 0.85 0.88 0.86 1.17 0.78 -5.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment