[LHH] YoY Cumulative Quarter Result on 30-Jun-2005 [#1]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -34.48%
YoY- 222.49%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 260,014 207,491 160,540 157,827 152,211 127,886 139,502 10.92%
PBT 13,459 10,889 -2,210 16,253 -8,761 6,800 1,993 37.44%
Tax -3,211 -2,705 -512 -1,248 -1,963 -2,326 -1,865 9.46%
NP 10,248 8,184 -2,722 15,005 -10,724 4,474 128 107.46%
-
NP to SH 6,613 5,338 -5,023 13,136 -10,724 4,474 128 92.87%
-
Tax Rate 23.86% 24.84% - 7.68% - 34.21% 93.58% -
Total Cost 249,766 199,307 163,262 142,822 162,935 123,412 139,374 10.20%
-
Net Worth 301,832 272,755 245,297 215,312 165,903 172,180 206,016 6.56%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 301,832 272,755 245,297 215,312 165,903 172,180 206,016 6.56%
NOSH 166,574 166,812 156,479 151,510 151,468 151,661 160,000 0.67%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.94% 3.94% -1.70% 9.51% -7.05% 3.50% 0.09% -
ROE 2.19% 1.96% -2.05% 6.10% -6.46% 2.60% 0.06% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 156.09 124.39 102.59 104.17 100.49 84.32 87.19 10.18%
EPS 3.97 3.20 -3.21 8.67 -7.08 2.95 0.08 91.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.812 1.6351 1.5676 1.4211 1.0953 1.1353 1.2876 5.85%
Adjusted Per Share Value based on latest NOSH - 151,510
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 146.94 117.26 90.72 89.19 86.02 72.27 78.84 10.92%
EPS 3.74 3.02 -2.84 7.42 -6.06 2.53 0.07 93.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7057 1.5414 1.3862 1.2168 0.9376 0.973 1.1642 6.56%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.05 1.16 1.95 1.01 1.15 0.81 1.03 -
P/RPS 0.67 0.93 1.90 0.97 1.14 0.96 1.18 -8.99%
P/EPS 26.45 36.25 -60.75 11.65 -16.24 27.46 1,287.50 -47.63%
EY 3.78 2.76 -1.65 8.58 -6.16 3.64 0.08 90.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.71 1.24 0.71 1.05 0.71 0.80 -5.21%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 23/08/07 29/08/06 30/08/05 27/08/04 25/08/03 29/08/02 -
Price 1.03 1.19 1.33 1.25 0.94 1.33 1.00 -
P/RPS 0.66 0.96 1.30 1.20 0.94 1.58 1.15 -8.83%
P/EPS 25.94 37.19 -41.43 14.42 -13.28 45.08 1,250.00 -47.54%
EY 3.85 2.69 -2.41 6.94 -7.53 2.22 0.08 90.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.73 0.85 0.88 0.86 1.17 0.78 -5.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment