[LHH] YoY TTM Result on 30-Jun-2005 [#1]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 119.0%
YoY- 361.29%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 1,028,623 786,477 657,340 688,198 576,826 488,982 585,583 9.83%
PBT 56,688 31,047 15,894 54,816 -7,234 -16,635 18,628 20.35%
Tax -9,521 -7,709 -8,069 -9,037 -9,571 -4,784 -6,859 5.61%
NP 47,167 23,338 7,825 45,779 -16,805 -21,419 11,769 26.00%
-
NP to SH 30,737 13,902 3,169 43,910 -16,805 -21,419 11,769 17.33%
-
Tax Rate 16.80% 24.83% 50.77% 16.49% - - 36.82% -
Total Cost 981,456 763,139 649,515 642,419 593,631 510,401 573,814 9.34%
-
Net Worth 301,832 272,755 245,297 215,312 165,903 172,180 206,016 6.56%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 6,666 1,677 7,576 6,061 - - - -
Div Payout % 21.69% 12.07% 239.09% 13.80% - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 301,832 272,755 245,297 215,312 165,903 172,180 206,016 6.56%
NOSH 166,574 166,812 156,479 151,510 151,468 151,661 160,000 0.67%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 4.59% 2.97% 1.19% 6.65% -2.91% -4.38% 2.01% -
ROE 10.18% 5.10% 1.29% 20.39% -10.13% -12.44% 5.71% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 617.52 471.47 420.08 454.22 380.82 322.42 365.99 9.10%
EPS 18.45 8.33 2.03 28.98 -11.09 -14.12 7.36 16.53%
DPS 4.00 1.00 4.84 4.00 0.00 0.00 0.00 -
NAPS 1.812 1.6351 1.5676 1.4211 1.0953 1.1353 1.2876 5.85%
Adjusted Per Share Value based on latest NOSH - 151,510
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 581.30 444.46 371.48 388.92 325.98 276.33 330.93 9.83%
EPS 17.37 7.86 1.79 24.81 -9.50 -12.10 6.65 17.33%
DPS 3.77 0.95 4.28 3.43 0.00 0.00 0.00 -
NAPS 1.7057 1.5414 1.3862 1.2168 0.9376 0.973 1.1642 6.56%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.05 1.16 1.95 1.01 1.15 0.81 1.03 -
P/RPS 0.17 0.25 0.46 0.22 0.30 0.25 0.28 -7.97%
P/EPS 5.69 13.92 96.29 3.48 -10.37 -5.74 14.00 -13.92%
EY 17.57 7.18 1.04 28.69 -9.65 -17.44 7.14 16.17%
DY 3.81 0.86 2.48 3.96 0.00 0.00 0.00 -
P/NAPS 0.58 0.71 1.24 0.71 1.05 0.71 0.80 -5.21%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 23/08/07 29/08/06 30/08/05 27/08/04 25/08/03 29/08/02 -
Price 1.03 1.19 1.33 1.25 0.94 1.33 1.00 -
P/RPS 0.17 0.25 0.32 0.28 0.25 0.41 0.27 -7.41%
P/EPS 5.58 14.28 65.67 4.31 -8.47 -9.42 13.60 -13.78%
EY 17.91 7.00 1.52 23.19 -11.80 -10.62 7.36 15.96%
DY 3.88 0.84 3.64 3.20 0.00 0.00 0.00 -
P/NAPS 0.57 0.73 0.85 0.88 0.86 1.17 0.78 -5.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment