[LHH] YoY Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
07-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 14.42%
YoY- 562.11%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 682,582 552,501 500,598 575,933 517,772 528,240 452,458 -0.43%
PBT 29,802 8,327 -21,442 20,130 530 38,055 -14,473 -
Tax -9,752 -9,934 -4,323 -6,709 1,497 -12,291 14,473 -
NP 20,050 -1,607 -25,765 13,421 2,027 25,764 0 -100.00%
-
NP to SH 20,050 -1,607 -25,765 13,421 2,027 25,764 -18,353 -
-
Tax Rate 32.72% 119.30% - 33.33% -282.45% 32.30% - -
Total Cost 662,532 554,108 526,363 562,512 515,745 502,476 452,458 -0.40%
-
Net Worth 239,063 172,304 168,168 197,766 177,096 159,636 124,591 -0.69%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 6,064 - - - - - - -100.00%
Div Payout % 30.25% - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 239,063 172,304 168,168 197,766 177,096 159,636 124,591 -0.69%
NOSH 151,613 151,810 151,598 151,649 152,183 151,573 151,552 -0.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.94% -0.29% -5.15% 2.33% 0.39% 4.88% 0.00% -
ROE 8.39% -0.93% -15.32% 6.79% 1.14% 16.14% -14.73% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 450.21 363.94 330.21 379.78 340.23 348.51 298.55 -0.43%
EPS 13.23 -1.06 -17.00 8.85 1.34 17.00 -12.11 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.5768 1.135 1.1093 1.3041 1.1637 1.0532 0.8221 -0.69%
Adjusted Per Share Value based on latest NOSH - 151,606
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 385.74 312.23 282.90 325.47 292.60 298.52 255.69 -0.43%
EPS 11.33 -0.91 -14.56 7.58 1.15 14.56 -10.37 -
DPS 3.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.351 0.9737 0.9504 1.1176 1.0008 0.9021 0.7041 -0.69%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 - - - -
Price 0.90 1.71 0.73 1.09 0.00 0.00 0.00 -
P/RPS 0.20 0.47 0.22 0.29 0.00 0.00 0.00 -100.00%
P/EPS 6.81 -161.54 -4.30 12.32 0.00 0.00 0.00 -100.00%
EY 14.69 -0.62 -23.28 8.12 0.00 0.00 0.00 -100.00%
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 1.51 0.66 0.84 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 26/05/04 30/05/03 07/06/02 31/05/01 31/05/00 - -
Price 0.89 1.18 0.70 1.04 0.00 0.00 0.00 -
P/RPS 0.20 0.32 0.21 0.27 0.00 0.00 0.00 -100.00%
P/EPS 6.73 -111.47 -4.12 11.75 0.00 0.00 0.00 -100.00%
EY 14.86 -0.90 -24.28 8.51 0.00 0.00 0.00 -100.00%
DY 4.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 1.04 0.63 0.80 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment