[TA] YoY Annualized Quarter Result on 30-Apr-2015 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
25-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ--%
YoY- 81.47%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 CAGR
Revenue 4,201,432 1,026,112 793,140 777,156 0 841,736 723,696 42.96%
PBT 1,283,664 426,028 -282,932 587,820 0 412,244 229,804 41.85%
Tax -404,316 -16,632 -37,356 -53,232 0 -60,984 -23,468 78.33%
NP 879,348 409,396 -320,288 534,588 0 351,260 206,336 34.26%
-
NP to SH 514,432 316,700 -321,472 418,912 0 230,840 135,648 31.11%
-
Tax Rate 31.50% 3.90% - 9.06% - 14.79% 10.21% -
Total Cost 3,322,084 616,716 1,113,428 242,568 0 490,476 517,360 45.92%
-
Net Worth 2,533,626 1,711,910 2,054,292 1,951,577 0 3,098,557 2,944,485 -3.00%
Dividend
31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 CAGR
Net Worth 2,533,626 1,711,910 2,054,292 1,951,577 0 3,098,557 2,944,485 -3.00%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 CAGR
NP Margin 20.93% 39.90% -40.38% 68.79% 0.00% 41.73% 28.51% -
ROE 20.30% 18.50% -15.65% 21.47% 0.00% 7.45% 4.61% -
Per Share
31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 CAGR
RPS 245.42 59.94 46.33 45.40 0.00 49.17 42.27 42.96%
EPS 30.04 18.48 -18.76 24.48 0.00 13.48 7.92 31.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.00 1.20 1.14 0.00 1.81 1.72 -3.00%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 CAGR
RPS 168.26 41.09 31.76 31.12 0.00 33.71 28.98 42.96%
EPS 20.60 12.68 -12.87 16.78 0.00 9.24 5.43 31.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0147 0.6856 0.8227 0.7816 0.00 1.2409 1.1792 -3.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 CAGR
Date 30/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 -
Price 0.53 0.605 0.585 0.71 0.75 0.81 0.505 -
P/RPS 0.22 1.01 1.26 1.56 0.00 1.65 1.19 -29.04%
P/EPS 1.76 3.27 -3.12 2.90 0.00 6.01 6.37 -23.00%
EY 56.70 30.58 -32.10 34.47 0.00 16.65 15.69 29.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.61 0.49 0.62 0.00 0.45 0.29 4.49%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 CAGR
Date 30/05/18 29/05/17 31/05/16 25/06/15 - 30/06/14 25/06/13 -
Price 0.615 0.695 0.53 0.675 0.00 0.86 0.57 -
P/RPS 0.25 1.16 1.14 1.49 0.00 1.75 1.35 -29.01%
P/EPS 2.05 3.76 -2.82 2.76 0.00 6.38 7.19 -22.51%
EY 48.86 26.62 -35.43 36.25 0.00 15.68 13.90 29.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.70 0.44 0.59 0.00 0.48 0.33 5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment