[TA] YoY Cumulative Quarter Result on 30-Apr-2015 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
25-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ--%
YoY- 81.47%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 CAGR
Revenue 1,050,358 256,528 198,285 194,289 0 210,434 180,924 42.96%
PBT 320,916 106,507 -70,733 146,955 0 103,061 57,451 41.85%
Tax -101,079 -4,158 -9,339 -13,308 0 -15,246 -5,867 78.33%
NP 219,837 102,349 -80,072 133,647 0 87,815 51,584 34.26%
-
NP to SH 128,608 79,175 -80,368 104,728 0 57,710 33,912 31.11%
-
Tax Rate 31.50% 3.90% - 9.06% - 14.79% 10.21% -
Total Cost 830,521 154,179 278,357 60,642 0 122,619 129,340 45.92%
-
Net Worth 2,533,626 1,711,910 2,054,292 1,951,577 0 3,098,557 2,944,485 -3.00%
Dividend
31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 CAGR
Net Worth 2,533,626 1,711,910 2,054,292 1,951,577 0 3,098,557 2,944,485 -3.00%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 CAGR
NP Margin 20.93% 39.90% -40.38% 68.79% 0.00% 41.73% 28.51% -
ROE 5.08% 4.62% -3.91% 5.37% 0.00% 1.86% 1.15% -
Per Share
31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 CAGR
RPS 61.36 14.98 11.58 11.35 0.00 12.29 10.57 42.96%
EPS 7.51 4.62 -4.69 6.12 0.00 3.37 1.98 31.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.00 1.20 1.14 0.00 1.81 1.72 -3.00%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 CAGR
RPS 42.07 10.27 7.94 7.78 0.00 8.43 7.25 42.95%
EPS 5.15 3.17 -3.22 4.19 0.00 2.31 1.36 31.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0147 0.6856 0.8227 0.7816 0.00 1.2409 1.1792 -3.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 CAGR
Date 30/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 -
Price 0.53 0.605 0.585 0.71 0.75 0.81 0.505 -
P/RPS 0.86 4.04 5.05 6.26 0.00 6.59 4.78 -29.43%
P/EPS 7.05 13.08 -12.46 11.61 0.00 24.03 25.49 -22.98%
EY 14.17 7.64 -8.03 8.62 0.00 4.16 3.92 29.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.61 0.49 0.62 0.00 0.45 0.29 4.49%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 CAGR
Date 30/05/18 29/05/17 31/05/16 25/06/15 - 30/06/14 25/06/13 -
Price 0.615 0.695 0.53 0.675 0.00 0.86 0.57 -
P/RPS 1.00 4.64 4.58 5.95 0.00 7.00 5.39 -28.98%
P/EPS 8.19 15.03 -11.29 11.03 0.00 25.51 28.77 -22.53%
EY 12.22 6.65 -8.86 9.06 0.00 3.92 3.48 29.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.70 0.44 0.59 0.00 0.48 0.33 5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment