[NAMFATT] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[NAMFATT] NAM FATT CORPORATION BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -27.73%
YoY- -50.46%
Quarter Report
Latest QR
Upcoming QR
NAMFATT's Result
NAMFATT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 514,144 420,814 296,865 345,369 354,181 444,486 -0.15%
PBT 91,714 26,469 -9,044 19,933 17,532 -56,053 -
Tax -14,368 -13,200 9,044 -11,236 24 56,053 -
NP 77,346 13,269 0 8,697 17,556 0 -100.00%
-
NP to SH 77,346 13,269 -13,745 8,697 17,556 -65,801 -
-
Tax Rate 15.67% 49.87% - 56.37% -0.14% - -
Total Cost 436,797 407,545 296,865 336,672 336,625 444,486 0.01%
-
Net Worth 186,877 160,988 189,348 183,097 184,160 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 186,877 160,988 189,348 183,097 184,160 0 -100.00%
NOSH 97,332 91,470 91,472 91,548 88,966 88,920 -0.09%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 15.04% 3.15% 0.00% 2.52% 4.96% 0.00% -
ROE 41.39% 8.24% -7.26% 4.75% 9.53% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 528.24 460.05 324.54 377.25 398.11 499.87 -0.05%
EPS 79.47 14.51 -15.03 9.51 19.73 -74.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.76 2.07 2.00 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 90,000
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 138.34 113.23 79.88 92.93 95.30 119.60 -0.15%
EPS 20.81 3.57 -3.70 2.34 4.72 -17.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5028 0.4332 0.5095 0.4927 0.4955 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.16 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.07 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 93.49 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 19/11/03 25/11/02 15/11/01 29/11/00 19/11/99 - -
Price 0.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.15 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 0.97 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 103.20 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment