[MALPAC] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 102.36%
YoY- -99.16%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 7,078 158 2,410 17,482 77,414 50,532 2.08%
PBT 5,312 -4,286 -226 1,470 165,134 27,526 1.74%
Tax 2 -50 226 -110 -3,916 98 4.17%
NP 5,314 -4,336 0 1,360 161,218 27,624 1.74%
-
NP to SH 5,314 -4,336 -412 1,360 161,218 27,624 1.74%
-
Tax Rate -0.04% - - 7.48% 2.37% -0.36% -
Total Cost 1,764 4,494 2,410 16,122 -83,804 22,908 2.73%
-
Net Worth 147,110 140,282 147,206 96,926 149,023 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 147,110 140,282 147,206 96,926 149,023 0 -100.00%
NOSH 75,056 75,017 76,296 74,725 74,999 74,983 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 75.08% -2,744.30% 0.00% 7.78% 208.25% 54.67% -
ROE 3.61% -3.09% -0.28% 1.40% 108.18% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 9.43 0.21 3.16 23.40 103.22 67.39 2.09%
EPS 7.08 -5.78 -0.54 1.82 214.96 36.84 1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.87 1.9294 1.2971 1.987 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,997
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 9.44 0.21 3.21 23.31 103.22 67.38 2.08%
EPS 7.09 -5.78 -0.55 1.81 214.96 36.83 1.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9615 1.8704 1.9627 1.2923 1.987 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.75 0.76 1.02 0.92 1.76 0.00 -
P/RPS 7.95 360.84 32.29 3.93 1.71 0.00 -100.00%
P/EPS 10.59 -13.15 -188.89 50.55 0.82 0.00 -100.00%
EY 9.44 -7.61 -0.53 1.98 122.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.53 0.71 0.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/08/04 27/08/03 30/08/02 29/08/01 25/08/00 - -
Price 0.75 0.88 1.10 1.02 1.62 0.00 -
P/RPS 7.95 417.82 34.82 4.36 1.57 0.00 -100.00%
P/EPS 10.59 -15.22 -203.70 56.04 0.75 0.00 -100.00%
EY 9.44 -6.57 -0.49 1.78 132.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.47 0.57 0.79 0.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment