[NYLEX] YoY Annualized Quarter Result on 28-Feb-2013 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
30-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
28-Feb-2013 [#3]
Profit Trend
QoQ- -9.61%
YoY- -38.6%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 1,208,580 1,264,804 1,585,673 1,716,232 1,404,722 1,112,985 1,233,849 -0.34%
PBT 15,632 15,454 19,068 16,262 20,346 10,756 47,221 -16.81%
Tax -10,009 -9,850 -7,766 -8,685 -7,198 -2,566 -6,413 7.69%
NP 5,622 5,604 11,301 7,577 13,148 8,189 40,808 -28.11%
-
NP to SH 6,225 6,858 11,850 7,848 12,782 7,870 40,536 -26.80%
-
Tax Rate 64.03% 63.74% 40.73% 53.41% 35.38% 23.86% 13.58% -
Total Cost 1,202,957 1,259,200 1,574,372 1,708,654 1,391,574 1,104,796 1,193,041 0.13%
-
Net Worth 322,199 298,621 291,125 284,619 274,192 257,310 260,163 3.62%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 322,199 298,621 291,125 284,619 274,192 257,310 260,163 3.62%
NOSH 192,933 192,659 192,798 193,618 194,462 189,198 185,831 0.62%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 0.47% 0.44% 0.71% 0.44% 0.94% 0.74% 3.31% -
ROE 1.93% 2.30% 4.07% 2.76% 4.66% 3.06% 15.58% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 626.42 656.50 822.45 886.40 722.36 588.26 663.96 -0.96%
EPS 3.23 3.56 6.15 4.05 6.57 4.16 21.81 -27.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.55 1.51 1.47 1.41 1.36 1.40 2.98%
Adjusted Per Share Value based on latest NOSH - 193,124
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 672.23 703.50 881.97 954.59 781.33 619.06 686.28 -0.34%
EPS 3.46 3.81 6.59 4.37 7.11 4.38 22.55 -26.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7921 1.661 1.6193 1.5831 1.5251 1.4312 1.4471 3.62%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.59 0.595 0.57 0.47 0.60 0.67 0.70 -
P/RPS 0.09 0.09 0.07 0.05 0.08 0.11 0.11 -3.28%
P/EPS 18.29 16.71 9.27 11.60 9.13 16.11 3.21 33.60%
EY 5.47 5.98 10.78 8.62 10.96 6.21 31.16 -25.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.38 0.32 0.43 0.49 0.50 -5.76%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 27/04/16 30/04/15 30/04/14 30/04/13 24/04/12 11/05/11 27/04/10 -
Price 0.575 0.625 0.67 0.47 0.55 0.615 0.78 -
P/RPS 0.09 0.10 0.08 0.05 0.08 0.10 0.12 -4.67%
P/EPS 17.82 17.56 10.90 11.60 8.37 14.78 3.58 30.63%
EY 5.61 5.70 9.17 8.62 11.95 6.76 27.97 -23.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.44 0.32 0.39 0.45 0.56 -7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment