[HUMEIND] YoY Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 23.42%
YoY- 1054.97%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 645,003 662,739 603,302 472,772 40,546 59,265 53,276 51.50%
PBT -66,763 25,501 62,849 69,381 -6,053 71 1,088 -
Tax 11,893 -6,785 -14,099 -17,383 608 2 -204 -
NP -54,870 18,716 48,750 51,998 -5,445 73 884 -
-
NP to SH -54,870 18,716 48,750 51,998 -5,445 73 884 -
-
Tax Rate - 26.61% 22.43% 25.05% - -2.82% 18.75% -
Total Cost 699,873 644,023 554,552 420,774 45,991 59,192 52,392 54.00%
-
Net Worth 388,065 445,557 435,975 402,438 18,034 23,116 60,385 36.33%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - 9,581 14,372 14,372 - - - -
Div Payout % - 51.20% 29.48% 27.64% - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 388,065 445,557 435,975 402,438 18,034 23,116 60,385 36.33%
NOSH 479,093 479,093 479,093 479,093 62,187 60,833 62,253 40.48%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -8.51% 2.82% 8.08% 11.00% -13.43% 0.12% 1.66% -
ROE -14.14% 4.20% 11.18% 12.92% -30.19% 0.32% 1.46% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 134.63 138.33 125.93 98.68 65.20 97.42 85.58 7.84%
EPS -11.45 3.91 10.18 15.17 -8.75 0.12 1.42 -
DPS 0.00 2.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 0.81 0.93 0.91 0.84 0.29 0.38 0.97 -2.95%
Adjusted Per Share Value based on latest NOSH - 479,093
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 102.67 105.49 96.03 75.25 6.45 9.43 8.48 51.50%
EPS -8.73 2.98 7.76 8.28 -0.87 0.01 0.14 -
DPS 0.00 1.53 2.29 2.29 0.00 0.00 0.00 -
NAPS 0.6177 0.7092 0.694 0.6406 0.0287 0.0368 0.0961 36.33%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.08 2.28 3.10 3.79 2.41 0.395 0.32 -
P/RPS 0.80 1.65 2.46 3.84 3.70 0.41 0.37 13.70%
P/EPS -9.43 58.36 30.47 34.92 -27.52 329.17 22.54 -
EY -10.60 1.71 3.28 2.86 -3.63 0.30 4.44 -
DY 0.00 0.88 0.97 0.79 0.00 0.00 0.00 -
P/NAPS 1.33 2.45 3.41 4.51 8.31 1.04 0.33 26.13%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 24/08/17 17/08/16 27/08/15 27/08/14 27/08/13 27/08/12 -
Price 0.98 2.25 3.36 3.23 4.32 0.49 0.36 -
P/RPS 0.73 1.63 2.67 3.27 6.63 0.50 0.42 9.64%
P/EPS -8.56 57.60 33.02 29.76 -49.34 408.33 25.35 -
EY -11.69 1.74 3.03 3.36 -2.03 0.24 3.94 -
DY 0.00 0.89 0.89 0.93 0.00 0.00 0.00 -
P/NAPS 1.21 2.42 3.69 3.85 14.90 1.29 0.37 21.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment