[HUMEIND] QoQ Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
04-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 81.27%
YoY- 23.2%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 42,546 117,444 130,403 85,616 45,215 156,412 113,880 -48.09%
PBT 7,637 37,908 26,385 17,817 9,803 29,118 20,850 -48.77%
Tax -2,338 -6,720 -4,576 -3,011 -1,635 -5,330 -3,727 -26.69%
NP 5,299 31,188 21,809 14,806 8,168 23,788 17,123 -54.21%
-
NP to SH 5,299 31,188 21,809 14,806 8,168 23,788 17,123 -54.21%
-
Tax Rate 30.61% 17.73% 17.34% 16.90% 16.68% 18.30% 17.88% -
Total Cost 37,247 86,256 108,594 70,810 37,047 132,624 96,757 -47.05%
-
Net Worth 125,990 120,189 110,330 111,317 110,145 101,948 95,304 20.43%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 13,686 13,665 - - 11,343 - -
Div Payout % - 43.89% 62.66% - - 47.69% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 125,990 120,189 110,330 111,317 110,145 101,948 95,304 20.43%
NOSH 61,759 61,321 61,226 61,156 61,137 61,120 61,131 0.68%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 12.45% 26.56% 16.72% 17.29% 18.06% 15.21% 15.04% -
ROE 4.21% 25.95% 19.77% 13.30% 7.42% 23.33% 17.97% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 68.89 191.52 212.98 139.99 73.96 255.91 186.29 -48.44%
EPS 8.58 50.86 35.62 24.21 13.36 38.92 28.01 -54.52%
DPS 0.00 22.32 22.32 0.00 0.00 18.56 0.00 -
NAPS 2.04 1.96 1.802 1.8202 1.8016 1.668 1.559 19.61%
Adjusted Per Share Value based on latest NOSH - 61,123
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.86 16.19 17.97 11.80 6.23 21.56 15.70 -48.12%
EPS 0.73 4.30 3.01 2.04 1.13 3.28 2.36 -54.22%
DPS 0.00 1.89 1.88 0.00 0.00 1.56 0.00 -
NAPS 0.1737 0.1657 0.1521 0.1534 0.1518 0.1405 0.1314 20.42%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 4.72 4.70 4.56 3.10 2.60 2.91 2.90 -
P/RPS 6.85 2.45 2.14 2.21 3.52 1.14 1.56 167.90%
P/EPS 55.01 9.24 12.80 12.80 19.46 7.48 10.35 204.24%
EY 1.82 10.82 7.81 7.81 5.14 13.37 9.66 -67.10%
DY 0.00 4.75 4.89 0.00 0.00 6.38 0.00 -
P/NAPS 2.31 2.40 2.53 1.70 1.44 1.74 1.86 15.52%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 05/11/02 22/08/02 22/05/02 04/02/02 27/11/01 28/08/01 08/05/01 -
Price 4.68 4.88 5.00 3.72 3.06 3.00 2.80 -
P/RPS 6.79 2.55 2.35 2.66 4.14 1.17 1.50 173.39%
P/EPS 54.55 9.59 14.04 15.37 22.90 7.71 10.00 209.56%
EY 1.83 10.42 7.12 6.51 4.37 12.97 10.00 -67.73%
DY 0.00 4.57 4.46 0.00 0.00 6.19 0.00 -
P/NAPS 2.29 2.49 2.77 2.04 1.70 1.80 1.80 17.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment