[UNISEM] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 5.67%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 221,606 219,054 377,690 275,944 0.22%
PBT 10,260 14,370 167,352 146,834 2.77%
Tax -4,436 -11,130 -23,200 0 -100.00%
NP 5,824 3,240 144,152 146,834 3.38%
-
NP to SH 5,824 3,240 144,152 146,834 3.38%
-
Tax Rate 43.24% 77.45% 13.86% 0.00% -
Total Cost 215,782 215,814 233,538 129,110 -0.52%
-
Net Worth 615,923 634,035 579,682 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 615,923 634,035 579,682 0 -100.00%
NOSH 143,448 142,543 143,007 143,001 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.63% 1.48% 38.17% 53.21% -
ROE 0.95% 0.51% 24.87% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 154.48 153.67 264.10 192.97 0.22%
EPS 4.06 -2.28 100.80 102.68 3.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.2937 4.448 4.0535 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 142,983
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 13.74 13.58 23.41 17.11 0.22%
EPS 0.36 0.20 8.94 9.10 3.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3818 0.3931 0.3594 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 5.15 3.80 13.50 0.00 -
P/RPS 3.33 2.47 5.11 0.00 -100.00%
P/EPS 126.85 167.18 13.39 0.00 -100.00%
EY 0.79 0.60 7.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.85 3.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 10/07/02 24/07/01 26/07/00 - -
Price 5.70 3.67 13.12 0.00 -
P/RPS 3.69 2.39 4.97 0.00 -100.00%
P/EPS 140.39 161.46 13.02 0.00 -100.00%
EY 0.71 0.62 7.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.83 3.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment