[UNISEM] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 5.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 365,744 310,296 290,633 275,944 243,984 209,118 198,977 -0.61%
PBT 169,348 156,957 151,549 146,834 138,956 102,429 92,672 -0.60%
Tax -29,200 1 0 0 0 -2,921 -2,296 -2.54%
NP 140,148 156,958 151,549 146,834 138,956 99,508 90,376 -0.44%
-
NP to SH 140,148 156,958 151,549 146,834 138,956 99,508 90,376 -0.44%
-
Tax Rate 17.24% -0.00% 0.00% 0.00% 0.00% 2.85% 2.48% -
Total Cost 225,596 153,338 139,084 129,110 105,028 109,610 108,601 -0.73%
-
Net Worth 558,446 523,384 497,264 0 0 333,505 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 558,446 523,384 497,264 0 0 333,505 0 -100.00%
NOSH 143,008 143,001 143,007 143,001 143,017 120,835 113,442 -0.23%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 38.32% 50.58% 52.14% 53.21% 56.95% 47.58% 45.42% -
ROE 25.10% 29.99% 30.48% 0.00% 0.00% 29.84% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 255.75 216.99 203.23 192.97 170.60 173.06 175.40 -0.38%
EPS 98.00 109.76 105.97 102.68 97.16 82.35 79.67 -0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.905 3.66 3.4772 0.00 0.00 2.76 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 142,983
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 22.67 19.24 18.02 17.11 15.13 12.96 12.34 -0.61%
EPS 8.69 9.73 9.40 9.10 8.61 6.17 5.60 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3462 0.3245 0.3083 0.00 0.00 0.2068 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 19.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.15 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.96 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 18/04/00 21/02/00 12/11/99 - - - - -
Price 15.00 21.62 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.87 9.96 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.31 19.70 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.53 5.08 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 5.91 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment