[UNISEM] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 111.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 91,436 310,296 217,975 137,972 60,996 209,118 149,233 0.49%
PBT 42,337 156,957 113,662 73,417 34,739 102,429 69,504 0.50%
Tax -7,300 1 0 0 0 -2,921 -1,722 -1.45%
NP 35,037 156,958 113,662 73,417 34,739 99,508 67,782 0.67%
-
NP to SH 35,037 156,958 113,662 73,417 34,739 99,508 67,782 0.67%
-
Tax Rate 17.24% -0.00% 0.00% 0.00% 0.00% 2.85% 2.48% -
Total Cost 56,399 153,338 104,313 64,555 26,257 109,610 81,451 0.37%
-
Net Worth 558,446 523,384 497,264 0 0 333,505 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 558,446 523,384 497,264 0 0 333,505 0 -100.00%
NOSH 143,008 143,001 143,007 143,001 143,017 120,835 113,442 -0.23%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 38.32% 50.58% 52.14% 53.21% 56.95% 47.58% 45.42% -
ROE 6.27% 29.99% 22.86% 0.00% 0.00% 29.84% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 63.94 216.99 152.42 96.48 42.65 173.06 131.55 0.73%
EPS 24.50 109.76 79.48 51.34 24.29 82.35 59.75 0.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.905 3.66 3.4772 0.00 0.00 2.76 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 142,983
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 5.67 19.24 13.51 8.55 3.78 12.96 9.25 0.49%
EPS 2.17 9.73 7.05 4.55 2.15 6.17 4.20 0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3462 0.3245 0.3083 0.00 0.00 0.2068 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 19.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 30.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 80.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 18/04/00 21/02/00 12/11/99 - - - - -
Price 15.00 21.62 0.00 0.00 0.00 0.00 0.00 -
P/RPS 23.46 9.96 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 61.22 19.70 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.63 5.08 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 5.91 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment