[UNISEM] QoQ TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 338,467 308,027 275,591 243,728 -0.33%
PBT 164,559 156,961 146,591 133,832 -0.20%
Tax -7,300 0 -1,199 -2,729 -0.98%
NP 157,259 156,961 145,392 131,103 -0.18%
-
NP to SH 157,259 156,961 145,392 131,103 -0.18%
-
Tax Rate 4.44% 0.00% 0.82% 2.04% -
Total Cost 181,208 151,066 130,199 112,625 -0.47%
-
Net Worth 558,446 523,375 497,298 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 558,446 523,375 497,298 0 -100.00%
NOSH 143,008 142,998 143,017 142,983 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 46.46% 50.96% 52.76% 53.79% -
ROE 28.16% 29.99% 29.24% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 236.68 215.41 192.70 170.46 -0.32%
EPS 109.97 109.76 101.66 91.69 -0.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.905 3.66 3.4772 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 142,983
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.98 19.10 17.08 15.11 -0.32%
EPS 9.75 9.73 9.01 8.13 -0.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3462 0.3245 0.3083 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 19.75 0.00 0.00 0.00 -
P/RPS 8.34 0.00 0.00 0.00 -100.00%
P/EPS 17.96 0.00 0.00 0.00 -100.00%
EY 5.57 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment