[CHINWEL] YoY Annualized Quarter Result on 29-Feb-2000 [#3]

Announcement Date
24-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 12.6%
YoY--%
View:
Show?
Annualized Quarter Result
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 177,708 159,117 175,117 157,310 0 -100.00%
PBT 23,361 17,014 21,521 20,156 0 -100.00%
Tax -3,760 -3,058 -3,317 -3,301 0 -100.00%
NP 19,601 13,956 18,204 16,854 0 -100.00%
-
NP to SH 19,601 13,956 18,204 16,854 0 -100.00%
-
Tax Rate 16.10% 17.97% 15.41% 16.38% - -
Total Cost 158,106 145,161 156,913 140,456 0 -100.00%
-
Net Worth 166,617 152,999 144,899 129,559 0 -100.00%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 166,617 152,999 144,899 129,559 0 -100.00%
NOSH 92,053 89,999 89,999 89,971 0 -100.00%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 11.03% 8.77% 10.40% 10.71% 0.00% -
ROE 11.76% 9.12% 12.56% 13.01% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 193.05 176.80 194.57 174.84 0.00 -100.00%
EPS 21.29 15.51 20.23 18.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.70 1.61 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,999
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 59.33 53.12 58.46 52.52 0.00 -100.00%
EPS 6.54 4.66 6.08 5.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5563 0.5108 0.4838 0.4325 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.81 0.76 0.80 1.71 0.00 -
P/RPS 0.42 0.43 0.41 0.98 0.00 -100.00%
P/EPS 3.80 4.90 3.96 9.13 0.00 -100.00%
EY 26.29 20.40 25.28 10.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.50 1.19 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 25/04/03 26/04/02 27/04/01 24/04/00 - -
Price 0.83 1.17 0.67 1.47 0.00 -
P/RPS 0.43 0.66 0.34 0.84 0.00 -100.00%
P/EPS 3.90 7.55 3.31 7.85 0.00 -100.00%
EY 25.65 13.25 30.19 12.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.69 0.42 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment