[CHINWEL] YoY TTM Result on 29-Feb-2000 [#3]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
24-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 68.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
TTM Result
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 183,868 163,010 178,002 117,983 15.93%
PBT 24,106 16,147 23,187 15,117 16.82%
Tax -5,415 -3,406 -3,579 -2,476 29.80%
NP 18,691 12,741 19,608 12,641 13.92%
-
NP to SH 18,691 12,741 19,608 12,641 13.92%
-
Tax Rate 22.46% 21.09% 15.44% 16.38% -
Total Cost 165,177 150,269 158,394 105,342 16.17%
-
Net Worth 166,461 152,849 144,837 129,600 8.70%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - 4,494 4,497 - -
Div Payout % - 35.27% 22.94% - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 166,461 152,849 144,837 129,600 8.70%
NOSH 91,967 89,911 89,961 89,999 0.72%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 10.17% 7.82% 11.02% 10.71% -
ROE 11.23% 8.34% 13.54% 9.75% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 199.93 181.30 197.87 131.09 15.10%
EPS 20.32 14.17 21.80 14.05 13.08%
DPS 0.00 5.00 5.00 0.00 -
NAPS 1.81 1.70 1.61 1.44 7.92%
Adjusted Per Share Value based on latest NOSH - 89,999
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 61.38 54.42 59.43 39.39 15.93%
EPS 6.24 4.25 6.55 4.22 13.92%
DPS 0.00 1.50 1.50 0.00 -
NAPS 0.5557 0.5103 0.4835 0.4327 8.69%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.81 0.76 0.80 1.71 -
P/RPS 0.41 0.42 0.40 1.30 -31.93%
P/EPS 3.99 5.36 3.67 12.17 -31.04%
EY 25.09 18.65 27.25 8.21 45.11%
DY 0.00 6.58 6.25 0.00 -
P/NAPS 0.45 0.45 0.50 1.19 -27.68%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 25/04/03 26/04/02 27/04/01 - -
Price 0.83 1.17 0.67 0.00 -
P/RPS 0.42 0.65 0.34 0.00 -
P/EPS 4.08 8.26 3.07 0.00 -
EY 24.49 12.11 32.53 0.00 -
DY 0.00 4.27 7.46 0.00 -
P/NAPS 0.46 0.69 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment