[TAANN] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -58.69%
YoY- 90.83%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 1,951,016 1,362,484 1,010,404 715,692 859,440 1,222,264 874,128 14.31%
PBT 459,276 190,248 82,248 49,096 9,092 230,220 70,448 36.65%
Tax 25,260 1,084 -37,244 -19,300 156 -74,012 -22,592 -
NP 484,536 191,332 45,004 29,796 9,248 156,208 47,856 47.05%
-
NP to SH 418,480 163,900 40,980 32,304 16,928 145,696 50,180 42.38%
-
Tax Rate -5.50% -0.57% 45.28% 39.31% -1.72% 32.15% 32.07% -
Total Cost 1,466,480 1,171,152 965,400 685,896 850,192 1,066,056 826,272 10.02%
-
Net Worth 1,682,564 1,449,119 1,422,692 1,394,571 1,373,953 889,290 1,189,423 5.94%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 264,277 - - - 88,929 88,929 74,107 23.59%
Div Payout % 63.15% - - - 525.34% 61.04% 147.68% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,682,564 1,449,119 1,422,692 1,394,571 1,373,953 889,290 1,189,423 5.94%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 370,537 3.08%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 24.84% 14.04% 4.45% 4.16% 1.08% 12.78% 5.47% -
ROE 24.87% 11.31% 2.88% 2.32% 1.23% 16.38% 4.22% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 442.95 309.33 229.40 162.17 193.29 274.89 235.91 11.06%
EPS 95.00 37.20 9.32 7.32 3.80 32.76 13.56 38.30%
DPS 60.00 0.00 0.00 0.00 20.00 20.00 20.00 20.08%
NAPS 3.82 3.29 3.23 3.16 3.09 2.00 3.21 2.94%
Adjusted Per Share Value based on latest NOSH - 444,645
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 443.06 309.41 229.45 162.53 195.17 277.57 198.51 14.31%
EPS 95.03 37.22 9.31 7.34 3.84 33.09 11.40 42.37%
DPS 60.02 0.00 0.00 0.00 20.20 20.20 16.83 23.59%
NAPS 3.821 3.2908 3.2308 3.167 3.1201 2.0195 2.7011 5.94%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 5.15 2.85 2.07 2.40 3.11 3.73 5.05 -
P/RPS 1.16 0.92 0.90 1.48 1.61 1.36 2.14 -9.69%
P/EPS 5.42 7.66 22.25 32.79 81.69 11.38 37.29 -27.47%
EY 18.45 13.06 4.49 3.05 1.22 8.78 2.68 37.90%
DY 11.65 0.00 0.00 0.00 6.43 5.36 3.96 19.69%
P/NAPS 1.35 0.87 0.64 0.76 1.01 1.87 1.57 -2.48%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/05/22 25/05/21 29/05/20 28/05/19 24/05/18 23/05/17 19/05/16 -
Price 5.60 2.87 2.38 2.18 2.74 3.51 3.89 -
P/RPS 1.26 0.93 1.04 1.34 1.42 1.28 1.65 -4.39%
P/EPS 5.89 7.71 25.58 29.78 71.97 10.71 28.72 -23.19%
EY 16.97 12.97 3.91 3.36 1.39 9.34 3.48 30.20%
DY 10.71 0.00 0.00 0.00 7.30 5.70 5.14 13.00%
P/NAPS 1.47 0.87 0.74 0.69 0.89 1.76 1.21 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment