[UNICO] YoY Annualized Quarter Result on 30-Jun-2000 [#1]

Stock
[UNICO] UNICO-DESA PLANTATIONS BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -87.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNICO's Result
UNICO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 151,952 130,144 79,988 72,516 0 -100.00%
PBT 42,916 28,492 8,120 4,536 0 -100.00%
Tax -12,016 -7,976 -2,460 -2,540 0 -100.00%
NP 30,900 20,516 5,660 1,996 0 -100.00%
-
NP to SH 30,900 20,516 5,660 1,996 0 -100.00%
-
Tax Rate 28.00% 27.99% 30.30% 56.00% - -
Total Cost 121,052 109,628 74,328 70,520 0 -100.00%
-
Net Worth 328,864 317,115 306,354 277,187 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 328,864 317,115 306,354 277,187 0 -100.00%
NOSH 220,714 137,876 137,378 138,593 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 20.34% 15.76% 7.08% 2.75% 0.00% -
ROE 9.40% 6.47% 1.85% 0.72% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 68.85 94.39 58.22 52.32 0.00 -100.00%
EPS 14.00 14.88 4.12 1.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 2.30 2.23 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 138,593
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 17.91 15.34 9.43 8.55 0.00 -100.00%
EPS 3.64 2.42 0.67 0.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3877 0.3738 0.3611 0.3267 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.34 0.37 0.32 0.35 0.00 -
P/RPS 0.49 0.39 0.55 0.67 0.00 -100.00%
P/EPS 2.43 2.49 7.77 24.30 0.00 -100.00%
EY 41.18 40.22 12.88 4.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.16 0.14 0.18 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/07/03 05/08/02 20/09/01 30/08/00 - -
Price 0.35 0.41 0.35 0.34 0.00 -
P/RPS 0.51 0.43 0.60 0.65 0.00 -100.00%
P/EPS 2.50 2.76 8.50 23.61 0.00 -100.00%
EY 40.00 36.29 11.77 4.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.16 0.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment