[UNICO] YoY TTM Result on 30-Jun-2000 [#1]

Stock
[UNICO] UNICO-DESA PLANTATIONS BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 6.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNICO's Result
UNICO's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 159,154 111,586 78,150 69,567 31.76%
PBT 43,351 25,965 9,734 9,885 63.68%
Tax -13,067 -8,288 -4,302 -1,181 122.83%
NP 30,284 17,677 5,432 8,704 51.52%
-
NP to SH 30,284 17,677 4,282 7,974 56.01%
-
Tax Rate 30.14% 31.92% 44.20% 11.95% -
Total Cost 128,870 93,909 72,718 60,863 28.41%
-
Net Worth 328,864 275,752 306,354 277,187 5.86%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 21,512 8,281 13,446 - -
Div Payout % 71.03% 46.85% 314.01% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 328,864 275,752 306,354 277,187 5.86%
NOSH 220,714 137,876 137,378 138,593 16.77%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 19.03% 15.84% 6.95% 12.51% -
ROE 9.21% 6.41% 1.40% 2.88% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 72.11 80.93 56.89 50.19 12.83%
EPS 13.72 12.82 3.12 5.75 33.62%
DPS 9.75 6.00 9.79 0.00 -
NAPS 1.49 2.00 2.23 2.00 -9.34%
Adjusted Per Share Value based on latest NOSH - 138,593
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 18.76 13.15 9.21 8.20 31.76%
EPS 3.57 2.08 0.50 0.94 56.01%
DPS 2.54 0.98 1.58 0.00 -
NAPS 0.3877 0.3251 0.3611 0.3267 5.87%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.34 0.37 0.32 0.35 -
P/RPS 0.47 0.46 0.56 0.70 -12.43%
P/EPS 2.48 2.89 10.27 6.08 -25.83%
EY 40.36 34.65 9.74 16.44 34.90%
DY 28.67 16.22 30.59 0.00 -
P/NAPS 0.23 0.19 0.14 0.18 8.51%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 31/07/03 05/08/02 20/09/01 - -
Price 0.35 0.41 0.35 0.00 -
P/RPS 0.49 0.51 0.62 0.00 -
P/EPS 2.55 3.20 11.23 0.00 -
EY 39.20 31.27 8.91 0.00 -
DY 27.85 14.63 27.96 0.00 -
P/NAPS 0.23 0.21 0.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment