[MHC] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
17-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 9.31%
YoY- 66.82%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 415,944 427,948 613,412 384,704 276,512 299,452 398,960 0.69%
PBT 26,716 28,236 105,624 52,912 4,048 15,684 42,208 -7.33%
Tax -8,628 -10,152 -18,676 -9,296 -1,400 -5,036 -11,584 -4.78%
NP 18,088 18,084 86,948 43,616 2,648 10,648 30,624 -8.39%
-
NP to SH 13,840 11,272 45,888 27,508 5,044 5,020 12,012 2.38%
-
Tax Rate 32.30% 35.95% 17.68% 17.57% 34.58% 32.11% 27.45% -
Total Cost 397,856 409,864 526,464 341,088 273,864 288,804 368,336 1.29%
-
Net Worth 324,297 310,539 296,781 257,472 247,645 249,610 249,610 4.45%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 47,170 47,170 47,170 - - - - -
Div Payout % 340.83% 418.48% 102.79% - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 324,297 310,539 296,781 257,472 247,645 249,610 249,610 4.45%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 4.35% 4.23% 14.17% 11.34% 0.96% 3.56% 7.68% -
ROE 4.27% 3.63% 15.46% 10.68% 2.04% 2.01% 4.81% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 211.63 217.74 312.10 195.73 140.69 152.36 202.99 0.69%
EPS 7.04 5.72 23.36 14.00 2.56 2.56 6.12 2.35%
DPS 24.00 24.00 24.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.58 1.51 1.31 1.26 1.27 1.27 4.45%
Adjusted Per Share Value based on latest NOSH - 196,544
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 211.63 217.74 312.10 195.73 140.69 152.36 202.99 0.69%
EPS 7.04 5.72 23.36 14.00 2.56 2.56 6.12 2.35%
DPS 24.00 24.00 24.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.58 1.51 1.31 1.26 1.27 1.27 4.45%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.03 0.925 1.23 0.74 0.33 0.61 0.78 -
P/RPS 0.49 0.42 0.39 0.38 0.23 0.40 0.38 4.32%
P/EPS 14.63 16.13 5.27 5.29 12.86 23.88 12.76 2.30%
EY 6.84 6.20 18.98 18.91 7.78 4.19 7.84 -2.24%
DY 23.30 25.95 19.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.59 0.81 0.56 0.26 0.48 0.61 0.27%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 24/05/23 17/05/22 27/05/21 24/06/20 10/05/19 16/05/18 -
Price 0.97 0.94 1.18 0.785 0.47 0.615 0.795 -
P/RPS 0.46 0.43 0.38 0.40 0.33 0.40 0.39 2.78%
P/EPS 13.78 16.39 5.05 5.61 18.31 24.08 13.01 0.96%
EY 7.26 6.10 19.79 17.83 5.46 4.15 7.69 -0.95%
DY 24.74 25.53 20.34 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.78 0.60 0.37 0.48 0.63 -1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment