[MHC] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 62.92%
YoY- 445.36%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 103,986 106,987 153,353 96,176 69,128 74,863 99,740 0.69%
PBT 6,679 7,059 26,406 13,228 1,012 3,921 10,552 -7.33%
Tax -2,157 -2,538 -4,669 -2,324 -350 -1,259 -2,896 -4.78%
NP 4,522 4,521 21,737 10,904 662 2,662 7,656 -8.39%
-
NP to SH 3,460 2,818 11,472 6,877 1,261 1,255 3,003 2.38%
-
Tax Rate 32.30% 35.95% 17.68% 17.57% 34.58% 32.11% 27.45% -
Total Cost 99,464 102,466 131,616 85,272 68,466 72,201 92,084 1.29%
-
Net Worth 324,297 310,539 296,781 257,472 247,645 249,610 249,610 4.45%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 11,792 11,792 11,792 - - - - -
Div Payout % 340.83% 418.48% 102.79% - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 324,297 310,539 296,781 257,472 247,645 249,610 249,610 4.45%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 4.35% 4.23% 14.17% 11.34% 0.96% 3.56% 7.68% -
ROE 1.07% 0.91% 3.87% 2.67% 0.51% 0.50% 1.20% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 52.91 54.43 78.02 48.93 35.17 38.09 50.75 0.69%
EPS 1.76 1.43 5.84 3.50 0.64 0.64 1.53 2.35%
DPS 6.00 6.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.58 1.51 1.31 1.26 1.27 1.27 4.45%
Adjusted Per Share Value based on latest NOSH - 196,544
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 52.91 54.43 78.02 48.93 35.17 38.09 50.75 0.69%
EPS 1.76 1.43 5.84 3.50 0.64 0.64 1.53 2.35%
DPS 6.00 6.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.58 1.51 1.31 1.26 1.27 1.27 4.45%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.03 0.925 1.23 0.74 0.33 0.61 0.78 -
P/RPS 1.95 1.70 1.58 1.51 0.94 1.60 1.54 4.00%
P/EPS 58.51 64.51 21.07 21.15 51.43 95.53 51.05 2.29%
EY 1.71 1.55 4.75 4.73 1.94 1.05 1.96 -2.24%
DY 5.83 6.49 4.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.59 0.81 0.56 0.26 0.48 0.61 0.27%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 24/05/23 17/05/22 27/05/21 24/06/20 10/05/19 16/05/18 -
Price 0.97 0.94 1.18 0.785 0.47 0.615 0.795 -
P/RPS 1.83 1.73 1.51 1.60 1.34 1.61 1.57 2.58%
P/EPS 55.10 65.56 20.22 22.44 73.26 96.31 52.03 0.95%
EY 1.81 1.53 4.95 4.46 1.37 1.04 1.92 -0.97%
DY 6.19 6.38 5.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.78 0.60 0.37 0.48 0.63 -1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment