[MHC] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
17-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -21.2%
YoY- 66.82%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 119,571 139,552 180,790 153,353 195,821 167,999 139,012 -9.53%
PBT 5,244 14,632 34,157 26,406 36,020 26,093 21,349 -60.67%
Tax -6,957 -5,927 -7,222 -4,669 -5,539 -6,398 -5,424 17.99%
NP -1,713 8,705 26,935 21,737 30,481 19,695 15,925 -
-
NP to SH 218 6,624 16,308 11,472 14,559 11,477 9,065 -91.61%
-
Tax Rate 132.67% 40.51% 21.14% 17.68% 15.38% 24.52% 25.41% -
Total Cost 121,284 130,847 153,855 131,616 165,340 148,304 123,087 -0.97%
-
Net Worth 308,574 308,574 300,712 296,781 284,988 269,265 259,438 12.22%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 11,792 - - 7,861 -
Div Payout % - - - 102.79% - - 86.73% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 308,574 308,574 300,712 296,781 284,988 269,265 259,438 12.22%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -1.43% 6.24% 14.90% 14.17% 15.57% 11.72% 11.46% -
ROE 0.07% 2.15% 5.42% 3.87% 5.11% 4.26% 3.49% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 60.84 71.00 91.98 78.02 99.63 85.48 70.73 -9.52%
EPS 0.11 3.37 8.30 5.84 7.41 5.84 4.61 -91.65%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 4.00 -
NAPS 1.57 1.57 1.53 1.51 1.45 1.37 1.32 12.22%
Adjusted Per Share Value based on latest NOSH - 196,544
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 60.84 71.00 91.98 78.02 99.63 85.48 70.73 -9.52%
EPS 0.11 3.37 8.30 5.84 7.41 5.84 4.61 -91.65%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 4.00 -
NAPS 1.57 1.57 1.53 1.51 1.45 1.37 1.32 12.22%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.01 0.875 0.925 1.23 0.90 0.87 0.745 -
P/RPS 1.66 1.23 1.01 1.58 0.90 1.02 1.05 35.59%
P/EPS 910.59 25.96 11.15 21.07 12.15 14.90 16.15 1359.63%
EY 0.11 3.85 8.97 4.75 8.23 6.71 6.19 -93.14%
DY 0.00 0.00 0.00 4.88 0.00 0.00 5.37 -
P/NAPS 0.64 0.56 0.60 0.81 0.62 0.64 0.56 9.28%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 17/11/22 26/07/22 17/05/22 24/02/22 26/10/21 12/08/21 -
Price 0.95 0.95 0.915 1.18 1.20 1.06 0.845 -
P/RPS 1.56 1.34 0.99 1.51 1.20 1.24 1.19 19.72%
P/EPS 856.50 28.19 11.03 20.22 16.20 18.15 18.32 1188.72%
EY 0.12 3.55 9.07 4.95 6.17 5.51 5.46 -92.09%
DY 0.00 0.00 0.00 5.08 0.00 0.00 4.73 -
P/NAPS 0.61 0.61 0.60 0.78 0.83 0.77 0.64 -3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment