[MHC] YoY Quarter Result on 31-Mar-2022 [#1]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
17-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -21.2%
YoY- 66.82%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 106,987 153,353 96,176 69,128 74,863 99,740 90,447 2.83%
PBT 7,059 26,406 13,228 1,012 3,921 10,552 11,687 -8.05%
Tax -2,538 -4,669 -2,324 -350 -1,259 -2,896 -3,493 -5.18%
NP 4,521 21,737 10,904 662 2,662 7,656 8,194 -9.43%
-
NP to SH 2,818 11,472 6,877 1,261 1,255 3,003 3,677 -4.33%
-
Tax Rate 35.95% 17.68% 17.57% 34.58% 32.11% 27.45% 29.89% -
Total Cost 102,466 131,616 85,272 68,466 72,201 92,084 82,253 3.72%
-
Net Worth 310,539 296,781 257,472 247,645 249,610 249,610 393,088 -3.85%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 11,792 11,792 - - - - - -
Div Payout % 418.48% 102.79% - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 310,539 296,781 257,472 247,645 249,610 249,610 393,088 -3.85%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.23% 14.17% 11.34% 0.96% 3.56% 7.68% 9.06% -
ROE 0.91% 3.87% 2.67% 0.51% 0.50% 1.20% 0.94% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 54.43 78.02 48.93 35.17 38.09 50.75 46.02 2.83%
EPS 1.43 5.84 3.50 0.64 0.64 1.53 1.87 -4.37%
DPS 6.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.51 1.31 1.26 1.27 1.27 2.00 -3.85%
Adjusted Per Share Value based on latest NOSH - 196,544
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 54.43 78.02 48.93 35.17 38.09 50.75 46.02 2.83%
EPS 1.43 5.84 3.50 0.64 0.64 1.53 1.87 -4.37%
DPS 6.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.51 1.31 1.26 1.27 1.27 2.00 -3.85%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.925 1.23 0.74 0.33 0.61 0.78 0.895 -
P/RPS 1.70 1.58 1.51 0.94 1.60 1.54 1.94 -2.17%
P/EPS 64.51 21.07 21.15 51.43 95.53 51.05 47.84 5.10%
EY 1.55 4.75 4.73 1.94 1.05 1.96 2.09 -4.85%
DY 6.49 4.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.81 0.56 0.26 0.48 0.61 0.45 4.61%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 17/05/22 27/05/21 24/06/20 10/05/19 16/05/18 18/05/17 -
Price 0.94 1.18 0.785 0.47 0.615 0.795 0.895 -
P/RPS 1.73 1.51 1.60 1.34 1.61 1.57 1.94 -1.89%
P/EPS 65.56 20.22 22.44 73.26 96.31 52.03 47.84 5.38%
EY 1.53 4.95 4.46 1.37 1.04 1.92 2.09 -5.06%
DY 6.38 5.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.78 0.60 0.37 0.48 0.63 0.45 4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment